ILA 94020.0
(1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.73 Billion | 9.21 Billion | 9.31 Billion | 8.05 Billion | 7.33 Billion | 6.45 Billion |
Total Current Assets | 5.5 Billion | 5.03 Billion | 4.98 Billion | 4.27 Billion | 3.67 Billion | 3.27 Billion |
Cash And Short Term Investments | 207.94 Million | 212.14 Million | 260.17 Million | 280.31 Million | 223.27 Million | 224.92 Million |
Cash and Cash Equivalents | 197.42 Million | 211.1 Million | 258.99 Million | 278.79 Million | 221.06 Million | 208.47 Million |
Short Term Investments | 10.51 Million | 1.04 Million | 1.18 Million | 1.52 Million | 2.21 Million | 16.44 Million |
Net Receivables | 2.85 Billion | 2.87 Billion | 3.04 Billion | 2.67 Billion | 2.22 Billion | 1.91 Billion |
Inventory | 2.03 Billion | 1.94 Billion | 1.67 Billion | 1.31 Billion | 1.21 Billion | 1.14 Billion |
Other Current Assets | 409.55 Million | 298.69 Million | 279.22 Million | 156.33 Million | 160.72 Million | 199.14 Million |
Total Non-Current Assets | 4.23 Billion | 4.18 Billion | 4.33 Billion | 3.78 Billion | 3.66 Billion | 3.17 Billion |
Net PPE | 1.51 Billion | 1.35 Billion | 1.31 Billion | 1.21 Billion | 1.13 Billion | 686.62 Million |
Good Will And Intangible Assets | 1.88 Billion | 1.93 Billion | 2.01 Billion | 1.59 Billion | 1.63 Billion | 1.26 Billion |
Good Will | 1.49 Billion | 1.5 Billion | 1.55 Billion | 1.31 Billion | 1.34 Billion | 1.02 Billion |
Intangible Assets | 390.52 Million | 435.06 Million | 473.86 Million | 290.84 Million | 310.79 Million | 258.72 Million |
Long-Term Investments | 152.48 Million | 272.12 Million | 316.05 Million | 253.6 Million | 259.65 Million | 239.14 Million |
Tax Assets | 23.42 Million | 20.02 Million | 65.27 Million | 118.51 Million | 89.45 Million | 42.8 Million |
Other Non Current Assets | 652.18 Million | 601.84 Million | 617.26 Million | 605.81 Million | 546.25 Million | 941.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.78 Billion | 6.45 Billion | 6.77 Billion | 5.82 Billion | 5.17 Billion | 4.59 Billion |
Total Current Liabilities | 4.82 Billion | 4.27 Billion | 4.02 Billion | 3.62 Billion | 3.17 Billion | 2.91 Billion |
Account Payables | 1.25 Billion | 1.06 Billion | 1.02 Billion | 1 Billion | 926.33 Million | 776.1 Million |
Tax Payables | 69.6 Million | 51.26 Million | 36.67 Million | 16.91 Million | 24.22 Million | 15.6 Million |
Short Term Debt | 719.27 Million | 260.95 Million | 183.13 Million | 396.48 Million | 470.84 Million | 271.36 Million |
Deferred Revenue | 1.65 Billion | 1.77 Billion | 1.5 Billion | 1 Billion | 723.58 Million | 780.99 Million |
Other Current Liabilities | 1.19 Billion | 1.17 Billion | 1.31 Billion | 1.21 Billion | 1.05 Billion | 1.08 Billion |
Total Non Current Liabilities | 1.96 Billion | 2.18 Billion | 2.74 Billion | 2.2 Billion | 2 Billion | 1.68 Billion |
Long-Term Debt | 747.17 Million | 1.02 Billion | 1.27 Billion | 806.75 Million | 763.41 Million | 523.95 Million |
Deferred Revenue Non Current | 354.31 Million | 217.07 Million | 293.98 Million | 169.07 Million | 62.83 Million | 175.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 808.71 Million | 865.98 Million | 1.03 Billion | 1.09 Billion | 1.06 Billion | 907.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.95 Billion | 2.75 Billion | 2.54 Billion | 2.23 Billion | 2.15 Billion | 1.85 Billion |
Stock Holders Equity | 2.94 Billion | 2.75 Billion | 2.53 Billion | 2.21 Billion | 2.14 Billion | 1.83 Billion |
Common Stock | 12.81 Million | 12.78 Million | 12.76 Million | 12.74 Million | 12.74 Million | 12.34 Million |
Retained Earnings | 2.5 Billion | 2.38 Billion | 2.19 Billion | 2 Billion | 1.86 Billion | 1.69 Billion |
Accumulated other comprehensive income | -17.79 Million | -71.55 Million | -97.85 Million | -211.22 Million | -144.96 Million | -94.94 Million |
Common Stock Equity | 2.94 Billion | 2.75 Billion | 2.53 Billion | 2.21 Billion | 2.14 Billion | 1.83 Billion |
Capital Lease Obligation | 430.49 Million | 413.9 Million | 463.42 Million | 463.45 Million | 385.85 Million | - |
Total Investments | 162.99 Million | 273.16 Million | 317.24 Million | 255.13 Million | 261.86 Million | 255.58 Million |
Total Debt | 1.46 Billion | 1.28 Billion | 1.45 Billion | 1.2 Billion | 1.23 Billion | 795.31 Million |
Net Debt | 1.26 Billion | 1.07 Billion | 1.19 Billion | 924.44 Million | 1.01 Billion | 586.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.51 Billion | 10.25 Billion | 9.73 Billion | 9.73 Billion | 9.61 Billion | 9.55 Billion |
Total Current Assets | 6.09 Billion | 5.91 Billion | 5.5 Billion | 5.5 Billion | 5.41 Billion | 5.42 Billion |
Cash And Short Term Investments | 138.82 Million | 144.91 Million | 207.94 Million | 207.94 Million | 146.87 Million | 138.11 Million |
Cash and Cash Equivalents | 120.66 Million | 108.29 Million | 197.42 Million | 197.42 Million | 120.28 Million | 111.68 Million |
Short Term Investments | 18.16 Million | 36.62 Million | 10.51 Million | 10.51 Million | 26.58 Million | 26.43 Million |
Net Receivables | 3.25 Billion | 3.2 Billion | 2.85 Billion | 2.85 Billion | 2.97 Billion | 3.06 Billion |
Inventory | 2.69 Billion | 2.56 Billion | 2.03 Billion | 2.03 Billion | 2.29 Billion | 2.21 Billion |
Other Current Assets | 317.34 Million | 294.74 Million | 409.55 Million | 409.55 Million | 282.97 Million | 297.4 Million |
Total Non-Current Assets | 4.42 Billion | 4.34 Billion | 4.23 Billion | 4.23 Billion | 4.19 Billion | 4.13 Billion |
Net PPE | 1.69 Billion | 1.63 Billion | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.43 Billion |
Good Will And Intangible Assets | 1.86 Billion | 1.87 Billion | 1.88 Billion | 1.88 Billion | 1.89 Billion | 1.9 Billion |
Good Will | - | - | 1.49 Billion | 1.49 Billion | - | - |
Intangible Assets | 1.86 Billion | 1.87 Billion | 390.52 Million | 390.52 Million | 1.89 Billion | 1.9 Billion |
Long-Term Investments | 226.5 Million | 231.88 Million | 152.48 Million | 152.48 Million | 244.4 Million | 251.93 Million |
Tax Assets | 23.6 Million | 22.35 Million | 23.42 Million | 23.42 Million | 22.76 Million | 26.48 Million |
Other Non Current Assets | 610.73 Million | 579.79 Million | 652.18 Million | 652.18 Million | 558.55 Million | 520.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.49 Billion | 7.24 Billion | 6.78 Billion | 6.78 Billion | 6.77 Billion | 6.76 Billion |
Total Current Liabilities | 5.4 Billion | 5.08 Billion | 4.82 Billion | 4.82 Billion | 4.84 Billion | 4.9 Billion |
Account Payables | 1.27 Billion | 1.15 Billion | 1.25 Billion | 1.25 Billion | 1.1 Billion | 1.05 Billion |
Tax Payables | - | - | 69.6 Million | 69.6 Million | - | - |
Short Term Debt | 850.13 Million | 761.97 Million | 719.27 Million | 719.27 Million | 911.32 Million | 831.62 Million |
Deferred Revenue | 2.05 Billion | 2 Billion | 1.65 Billion | 1.65 Billion | 1.56 Billion | 1.8 Billion |
Other Current Liabilities | 1.22 Billion | 1.16 Billion | 1.19 Billion | 1.19 Billion | 1.26 Billion | 1.2 Billion |
Total Non Current Liabilities | 2.08 Billion | 2.16 Billion | 1.96 Billion | 1.96 Billion | 1.92 Billion | 1.85 Billion |
Long-Term Debt | 750.3 Million | 793.34 Million | 747.17 Million | 747.17 Million | 715.91 Million | 732.67 Million |
Deferred Revenue Non Current | 510.37 Million | 517.03 Million | 354.31 Million | 354.31 Million | 298.56 Million | 200.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 770.45 Million | 796.5 Million | 808.71 Million | 808.71 Million | 847.85 Million | 862.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.02 Billion | 3.01 Billion | 2.95 Billion | 2.95 Billion | 2.84 Billion | 2.79 Billion |
Stock Holders Equity | 3.02 Billion | 3 Billion | 2.94 Billion | 2.94 Billion | 2.84 Billion | 2.79 Billion |
Common Stock | 3.02 Billion | 3 Billion | 12.81 Million | 12.81 Million | 2.84 Billion | 2.79 Billion |
Retained Earnings | - | - | 2.5 Billion | 2.5 Billion | - | - |
Accumulated other comprehensive income | - | - | -17.79 Million | -17.79 Million | - | - |
Common Stock Equity | 3.02 Billion | 3 Billion | 2.94 Billion | 2.94 Billion | 2.84 Billion | 2.79 Billion |
Capital Lease Obligation | 522.3 Million | 490.32 Million | 430.49 Million | 430.49 Million | 409.74 Million | 418.73 Million |
Total Investments | 244.66 Million | 268.51 Million | 162.99 Million | 162.99 Million | 270.98 Million | 278.37 Million |
Total Debt | 1.6 Billion | 1.55 Billion | 1.46 Billion | 1.46 Billion | 1.62 Billion | 1.56 Billion |
Net Debt | 1.47 Billion | 1.44 Billion | 1.26 Billion | 1.26 Billion | 1.5 Billion | 1.45 Billion |
0R0U
MDO
NTO
000597
3147
M3M