AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.88 Million | 18.47 Million | 19.2 Million | 16.02 Million | 13.67 Million | 12.07 Million |
Total Current Assets | 5.38 Million | 8.06 Million | 7.48 Million | 3.59 Million | 2.53 Million | 2.02 Million |
Cash And Short Term Investments | 3.42 Million | 4.68 Million | 3.81 Million | 3.41 Million | 2.43 Million | 2 Million |
Cash and Cash Equivalents | 3.42 Million | 4.68 Million | 3.81 Million | 3.41 Million | 2.43 Million | 2 Million |
Short Term Investments | - | 32.24 Thousand | 32.08 Thousand | 27.04 Thousand | 35.23 Thousand | - |
Net Receivables | 89.46 Thousand | 41.91 Thousand | 107.17 Thousand | 38.99 Thousand | 72.43 Thousand | 23.32 Thousand |
Inventory | 84.86 Thousand | 1.00 | - | - | - | -23.32 Thousand |
Other Current Assets | 1.78 Million | 3.33 Million | 3.55 Million | 142.18 Thousand | 35.23 Thousand | 23.32 Thousand |
Total Non-Current Assets | 10.5 Million | 10.4 Million | 11.71 Million | 12.42 Million | 11.13 Million | 9.84 Million |
Net PPE | 374.95 Thousand | 472.59 Thousand | 27.71 Thousand | 25.31 Thousand | 37.54 Thousand | 9.84 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78.75 Thousand | 126.25 Thousand | 222.5 Thousand | 145 Thousand | 151.05 Thousand | 185.75 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.04 Million | 9.8 Million | 11.46 Million | 12.25 Million | 10.94 Million | -185.75 Thousand |
Other Assets | - | 1.00 | - | - | - | 195.18 Thousand |
Total Liabilities | 901.26 Thousand | 1.05 Million | 643.75 Thousand | 390.32 Thousand | 296.78 Thousand | 210.88 Thousand |
Total Current Liabilities | 578.13 Thousand | 652.14 Thousand | 643.75 Thousand | 390.32 Thousand | 296.78 Thousand | 210.88 Thousand |
Account Payables | 294.31 Thousand | 324.22 Thousand | 432.43 Thousand | 252.48 Thousand | 129.91 Thousand | 98.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 78.37 Thousand | 48.1 Thousand | - | - | - | - |
Deferred Revenue | 149.47 Thousand | - | - | - | - | - |
Other Current Liabilities | 55.96 Thousand | 279.81 Thousand | 211.31 Thousand | 137.84 Thousand | 166.87 Thousand | 112.15 Thousand |
Total Non Current Liabilities | 323.12 Thousand | 401.5 Thousand | - | - | - | - |
Long-Term Debt | - | 401.5 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 14.98 Million | 17.41 Million | 18.55 Million | 15.63 Million | 13.37 Million | 11.85 Million |
Stock Holders Equity | 14.98 Million | 17.41 Million | 18.55 Million | 15.63 Million | 13.37 Million | 11.85 Million |
Common Stock | 66.43 Million | 62.74 Million | 58.42 Million | 53.78 Million | 46.93 Million | 44.9 Million |
Retained Earnings | -51.87 Million | -45.85 Million | -40.18 Million | -37.94 Million | -33.39 Million | -31.44 Million |
Accumulated other comprehensive income | 424.61 Thousand | 526.61 Thousand | 317.44 Thousand | -214.07 Thousand | -155.8 Thousand | -1.59 Million |
Common Stock Equity | 14.98 Million | 17.41 Million | 18.55 Million | 15.63 Million | 13.37 Million | 11.85 Million |
Capital Lease Obligation | - | 401.5 Thousand | - | - | - | - |
Total Investments | 78.75 Thousand | 126.25 Thousand | 222.5 Thousand | 145 Thousand | 35.23 Thousand | 185.75 Thousand |
Total Debt | 78.37 Thousand | 449.6 Thousand | - | - | - | - |
Net Debt | -3.34 Million | -4.23 Million | -3.81 Million | -3.41 Million | -2.43 Million | -2 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.88 Million | 14.42 Million | 18.47 Million | 18.47 Million | 17.4 Million | 19.2 Million |
Total Current Assets | 5.38 Million | 3.99 Million | 8.06 Million | 8.06 Million | 5.72 Million | 7.48 Million |
Cash And Short Term Investments | 3.42 Million | 2.09 Million | 4.68 Million | 4.68 Million | 2.1 Million | 3.81 Million |
Cash and Cash Equivalents | 3.42 Million | 2.09 Million | 4.68 Million | 4.68 Million | 2.1 Million | 3.81 Million |
Short Term Investments | - | - | 32.24 Thousand | 32.24 Thousand | - | 32.08 Thousand |
Net Receivables | 89.46 Thousand | 30.67 Thousand | 41.91 Thousand | 41.91 Thousand | 78.81 Thousand | 107.17 Thousand |
Inventory | 84.86 Thousand | -30.67 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | 1.78 Million | 1.89 Million | 3.33 Million | 3.33 Million | 3.53 Million | 3.55 Million |
Total Non-Current Assets | 10.5 Million | 10.43 Million | 10.4 Million | 10.4 Million | 11.68 Million | 11.71 Million |
Net PPE | 374.95 Thousand | 10.01 Million | 472.59 Thousand | 472.59 Thousand | 18.41 Thousand | 27.71 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78.75 Thousand | 179.25 Thousand | 126.25 Thousand | 126.25 Thousand | 208.75 Thousand | 222.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.04 Million | 234.05 Thousand | 9.8 Million | 9.8 Million | 11.46 Million | 11.46 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 901.26 Thousand | 1.1 Million | 1.05 Million | 1.05 Million | 558.11 Thousand | 643.75 Thousand |
Total Current Liabilities | 578.13 Thousand | 744.34 Thousand | 652.14 Thousand | 652.14 Thousand | 558.11 Thousand | 643.75 Thousand |
Account Payables | 350.28 Thousand | 519.54 Thousand | 324.22 Thousand | 324.22 Thousand | 414.19 Thousand | 508.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 78.37 Thousand | 72.14 Thousand | 48.1 Thousand | 48.1 Thousand | - | - |
Deferred Revenue | - | -72.14 Thousand | - | - | - | - |
Other Current Liabilities | 149.47 Thousand | 224.8 Thousand | 279.81 Thousand | 279.81 Thousand | 143.91 Thousand | 135.3 Thousand |
Total Non Current Liabilities | 323.12 Thousand | 363.28 Thousand | 401.5 Thousand | 401.5 Thousand | - | - |
Long-Term Debt | - | 363.28 Thousand | 401.5 Thousand | 401.5 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 14.98 Million | 13.31 Million | 17.41 Million | 17.41 Million | 16.85 Million | 18.55 Million |
Stock Holders Equity | 14.98 Million | 13.31 Million | 17.41 Million | 17.41 Million | 16.85 Million | 18.55 Million |
Common Stock | 66.43 Million | 62.98 Million | 62.74 Million | 62.74 Million | 58.42 Million | 58.42 Million |
Retained Earnings | -51.87 Million | -49.83 Million | -45.85 Million | -45.85 Million | -42.11 Million | -40.18 Million |
Accumulated other comprehensive income | 424.61 Thousand | 169.37 Thousand | 526.61 Thousand | 526.61 Thousand | 541.51 Thousand | 317.44 Thousand |
Common Stock Equity | 14.98 Million | 13.31 Million | 17.41 Million | 17.41 Million | 16.85 Million | 18.55 Million |
Capital Lease Obligation | - | 435.43 Thousand | 401.5 Thousand | 401.5 Thousand | - | - |
Total Investments | 78.75 Thousand | 179.25 Thousand | 126.25 Thousand | 126.25 Thousand | 208.75 Thousand | 222.5 Thousand |
Total Debt | 78.37 Thousand | 363.28 Thousand | 449.6 Thousand | 449.6 Thousand | - | - |
Net Debt | -3.34 Million | -1.73 Million | -4.23 Million | -4.23 Million | -2.1 Million | -3.81 Million |
TEVA
IPL
SHAREINDIA
MDO
NTO
KGL