AUD 0.0
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 76.23 Thousand | 114.85 Thousand | 15.63 Thousand | 20.7 Thousand | 45.33 Thousand |
Cost of Revenue | 108.54 Thousand | 26.82 Thousand | 111.35 Thousand | 39.07 Thousand | 39.38 Thousand | 31.18 Thousand |
Gross Profit | -108.54 Thousand | 49.41 Thousand | 3509.00 | -23.44 Thousand | -18.68 Thousand | 14.14 Thousand |
Operating Expenses | 2.26 Million | 1.83 Million | 1.7 Million | 1.16 Million | 1.52 Million | 893.83 Thousand |
Selling, General and Administrative Expenses | 2.26 Million | 1.83 Million | 1.7 Million | 1.16 Million | 1.52 Million | 893.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.47 Million | 444.38 Thousand | 140.15 Thousand | -27.2 Thousand | 1.84 Million |
Cost and Expenses | 2.37 Million | 1.86 Million | 1.72 Million | 1.2 Million | 1.56 Million | 925.02 Thousand |
Operating Income | -2.37 Million | -1.86 Million | -1.61 Million | -1.2 Million | -1.56 Million | -925.02 Thousand |
Interest Expense | 43.98 Thousand | - | - | - | - | - |
Income Tax Expense | -394.79 Thousand | -752.59 Thousand | -245.62 Thousand | -93.5 Thousand | -287.18 Thousand | -712.18 Thousand |
Earnings before Tax | -7.14 Million | -6.53 Million | -2.64 Million | -4.85 Million | -1.97 Million | -8 Million |
Net Income | -6.75 Million | -5.78 Million | -2.39 Million | -4.76 Million | -1.68 Million | -7.29 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 2.88 Billion | 2.53 Billion | 2.09 Billion | 1.8 Billion | 1.4 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.88 Billion | 2.53 Billion | 2.09 Billion | 1.86 Billion | 1.44 Billion | 1.36 Billion |
Gross Margin | - | 0.65 | 0.03 | -1.50 | -0.90 | 0.31 |
EBIT Margin | - | -24.08 | -13.87 | -74.48 | -73.72 | -19.72 |
Profit Margin | - | -75.85 | -20.89 | -304.55 | -81.40 | -160.87 |
EBITDA | -6.99 Million | -6.5 Million | -2.62 Million | -4.81 Million | -1.93 Million | -7.97 Million |
Earnings Before Tax Margin | - | -24.43 | -14.02 | -76.98 | -75.62 | -20.40 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 76.23 Thousand | 76.23 Thousand | - | 114.85 Thousand |
Cost of Revenue | 54.23 Thousand | 54.3 Thousand | 26.82 Thousand | 17.52 Thousand | 9297.00 | 111.35 Thousand |
Gross Profit | -54.23 Thousand | -54.3 Thousand | 49.41 Thousand | 58.7 Thousand | -9297.00 | 3509.00 |
Operating Expenses | 1.25 Million | 4.66 Million | 1.83 Million | 880.66 Thousand | 954.8 Thousand | 1.7 Million |
Selling, General and Administrative Expenses | 1.25 Million | 1.01 Million | - | 880.66 Thousand | 954.8 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.47 Million | - | - | 444.38 Thousand |
Cost and Expenses | 1.3 Million | 4.66 Million | 1.86 Million | 898.18 Thousand | 964.09 Thousand | 1.72 Million |
Operating Income | -1.3 Million | -4.66 Million | -1.86 Million | -898.19 Thousand | -964.1 Thousand | -1.61 Million |
Interest Expense | 21.48 Thousand | 22.49 Thousand | - | - | - | - |
Income Tax Expense | -394.79 Thousand | 3.00 | -752.59 Thousand | -752.59 Thousand | 3.00 | -245.62 Thousand |
Earnings before Tax | -2.53 Million | -4.61 Million | -6.53 Million | -4.51 Million | -2.01 Million | -2.64 Million |
Net Income | -2.14 Million | -4.61 Million | -5.78 Million | -3.76 Million | -2.01 Million | -2.39 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.94 Billion | 2.85 Billion | 2.53 Billion | 2.56 Billion | 2.48 Billion | 2.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.94 Billion | 2.85 Billion | 2.53 Billion | 2.56 Billion | 2.48 Billion | 2.09 Billion |
Gross Margin | - | - | 0.65 | 0.77 | - | 0.03 |
EBIT Margin | - | - | - | -11.55 | - | - |
Profit Margin | - | - | -75.85 | -49.40 | - | -20.89 |
EBITDA | -2.46 Million | -1.01 Million | - | -880.66 Thousand | -954.8 Thousand | - |
Earnings Before Tax Margin | - | - | -24.43 | -11.78 | - | -14.02 |
TEVA
IPL
SHAREINDIA
MDO
NTO
KGL