Share India Securities Limited (SHAREINDIA.BO)
INR 308.25
(-0.26%)
INR 308.25
(-0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.03 Billion | 10.17 Billion | 8.2 Billion | 4.49 Billion | 2.23 Billion | 2.02 Billion |
| Cost of Revenue | 5.65 Billion | 4.94 Billion | 4.25 Billion | 2.61 Billion | 1.34 Billion | 1.44 Billion |
| Gross Profit | 8.38 Billion | 5.23 Billion | 3.95 Billion | 1.88 Billion | 894.56 Million | 581.14 Million |
| Operating Expenses | 8.45 Billion | 1.18 Billion | 1.39 Billion | 821.82 Million | 373.56 Million | 216.2 Million |
| Selling, General and Administrative Expenses | 3.9 Billion | 314.44 Million | 893.15 Million | 549.72 Million | 164.9 Million | 40.31 Million |
| Research and Development Expenses | - | 0.42 | 0.32 | 0.23 | 0.22 | 0.18 |
| Other Expenses | 4.55 Billion | 108.66 Million | 48.9 Million | 8.18 Million | 1.92 Million | 5.26 Million |
| Cost and Expenses | 8.45 Billion | 6.13 Billion | 5.65 Billion | 3.43 Billion | 1.71 Billion | 1.66 Billion |
| Operating Income | 5.58 Billion | 4.97 Billion | 3.01 Billion | 1.07 Billion | 529.63 Million | 373.92 Million |
| Interest Expense | 724.2 Million | 123.93 Million | 113.05 Million | 35.95 Million | 162.64 Million | 103.44 Million |
| Income Tax Expense | 1.32 Billion | 1.05 Billion | 636.5 Million | 227.38 Million | 106.78 Million | 117.24 Million |
| Earnings before Tax | 5.57 Billion | 4.35 Billion | 2.65 Billion | 1.03 Billion | 506.8 Million | 367.17 Million |
| Net Income | 4.25 Billion | 3.28 Billion | 2.01 Billion | 807.51 Million | 408.63 Million | 249.93 Million |
| Earnings Per Share Basic | 25.41 | 20.61 | 12.61 | 5.06 | 2.56 | 1.57 |
| Earnings Per Share Diluted | 21.83 | 20.61 | 12.61 | 5.06 | 2.56 | 1.57 |
| Weighted Average Shares Outstanding | 167.45 Million | 159.53 Million | 159.53 Million | 159.53 Million | 159.53 Million | 159.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.84 Million | 159.53 Million | 159.53 Million | 159.53 Million | 159.53 Million | 159.53 Million |
| Gross Margin | 0.60 | 0.51 | 0.48 | 0.42 | 0.40 | 0.29 |
| EBIT Margin | 0.46 | 0.45 | 0.35 | 0.24 | 0.25 | 0.20 |
| Profit Margin | 0.30 | 0.32 | 0.25 | 0.18 | 0.18 | 0.12 |
| EBITDA | 6.44 Billion | 5.07 Billion | 3.09 Billion | 1.12 Billion | 572.47 Million | 516.75 Million |
| Earnings Before Tax Margin | 0.40 | 0.49 | 0.37 | 0.24 | 0.24 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 4.2 Billion | 14.88 Billion | 4.66 Billion | 970.94 Million | 959.96 Million |
| Cost of Revenue | 1.57 Billion | 1.74 Billion | 5.35 Billion | 1.78 Billion | 1.2 Billion | 853.58 Million |
| Gross Profit | 203.22 Million | 2.46 Billion | 9.52 Billion | 2.88 Billion | -236.98 Million | 106.38 Million |
| Operating Expenses | -1.62 Billion | -1.13 Billion | 3.87 Billion | 1.43 Billion | -1.74 Billion | -1.62 Billion |
| Selling, General and Administrative Expenses | - | 1.01 Billion | - | 1.13 Billion | 833.07 Million | 795.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.62 Billion | -1.13 Billion | -3.87 Billion | -1.43 Billion | 16.59 Million | 15.66 Million |
| Cost and Expenses | -48.48 Million | 2.87 Billion | 9.23 Billion | 3.22 Billion | -533.67 Million | -767.21 Million |
| Operating Income | 1.82 Billion | 1.33 Billion | 5.65 Billion | 1.44 Billion | 1.53 Billion | 1.58 Billion |
| Interest Expense | 217.97 Million | 186.58 Million | 900.07 Million | - | - | 169.87 Million |
| Income Tax Expense | 401.15 Million | 282.21 Million | 1.32 Billion | 252.7 Million | 361.75 Million | 446.71 Million |
| Earnings before Tax | 1.64 Billion | 1.31 Billion | 5.57 Billion | 1.41 Billion | 1.51 Billion | 1.57 Billion |
| Net Income | 1.24 Billion | 1.02 Billion | 4.25 Billion | 1.15 Billion | 1.15 Billion | 1.12 Billion |
| Earnings Per Share Basic | 6.03 | 4.86 | - | 6.44 | 7.03 | 6.90 |
| Earnings Per Share Diluted | 5.85 | 4.86 | - | 5.59 | 6.75 | 6.87 |
| Weighted Average Shares Outstanding | 205.79 Million | 211.52 Million | 194.84 Million | 206.75 Million | 170.5 Million | 164 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.13 Million | 211.52 Million | 194.84 Million | 206.75 Million | 170.5 Million | 164 Million |
| Gross Margin | 0.11 | 0.59 | 0.64 | 0.62 | -0.24 | 0.11 |
| EBIT Margin | 1.07 | 0.33 | - | 0.32 | 1.60 | 1.85 |
| Profit Margin | 0.70 | 0.24 | 0.29 | 0.25 | 1.18 | 1.17 |
| EBITDA | 1.89 Billion | 1.37 Billion | - | 1.48 Billion | 1.55 Billion | 1.77 Billion |
| Earnings Before Tax Margin | 1.03 | 0.32 | 0.38 | 0.31 | 1.58 | 1.65 |
DFY
CNGGF
600123
IPT
TEVA
IPL