AUD 0.09
(-6.52%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 292.1 Thousand | 83.38 Thousand |
Cost of Revenue | 89.66 Thousand | 56.55 Thousand | 51.22 Thousand | 50.75 Thousand | 12.41 Thousand | 9030.00 |
Gross Profit | -89.66 Thousand | -56.55 Thousand | -51.22 Thousand | -50.75 Thousand | 279.69 Thousand | 74.35 Thousand |
Operating Expenses | 2.81 Million | 3.37 Million | 1.28 Million | 2.48 Million | 1.52 Million | 1.34 Million |
Selling, General and Administrative Expenses | 2.57 Million | 3.07 Million | 1.21 Million | 2.22 Million | 1.15 Million | 1.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 114.58 Thousand | 100 Thousand | - | - | - |
Cost and Expenses | 2.81 Million | 3.37 Million | 1.28 Million | 2.48 Million | 1.52 Million | 1.34 Million |
Operating Income | -2.81 Million | -3.37 Million | -1.38 Million | -2.39 Million | -1.02 Million | -1.22 Million |
Interest Expense | 1933.00 | 2561.00 | 1544.00 | 7634.00 | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -2.4 Million | -3.35 Million | -1.24 Million | -2.32 Million | -1.22 Million | -1.26 Million |
Net Income | -2.4 Million | -3.35 Million | -1.24 Million | -2.32 Million | -1.22 Million | -1.26 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 465.7 Million | 407.48 Million | 321.49 Million | 279.83 Million | 245.83 Million | 185.41 Million |
Weighted Average Shares Outstanding (Diluted) | 465.7 Million | 407.48 Million | 321.49 Million | 279.83 Million | 245.83 Million | 193.87 Million |
Gross Margin | - | - | - | - | 0.96 | 0.89 |
EBIT Margin | - | - | - | - | -3.46 | -14.59 |
Profit Margin | - | - | - | - | -4.21 | -15.17 |
EBITDA | -2.79 Million | -3.35 Million | -1.33 Million | -2.34 Million | -1.01 Million | -1.21 Million |
Earnings Before Tax Margin | - | - | - | - | -3.51 | -14.65 |
Breakdown | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | - | -150.38 Thousand | 150.38 Thousand | - | - | - |
Cost of Revenue | 89.66 Thousand | 44.58 Thousand | 45.08 Thousand | 56.55 Thousand | 44.46 Thousand | 36.5 Thousand |
Gross Profit | -89.66 Thousand | -194.96 Thousand | 105.3 Thousand | -56.55 Thousand | -44.46 Thousand | -36.5 Thousand |
Operating Expenses | 2.81 Million | 1.23 Million | 1.58 Million | 3.37 Million | 1.53 Million | 1.56 Million |
Selling, General and Administrative Expenses | - | 1.12 Million | 1.45 Million | - | 1.53 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 114.58 Thousand | - | - |
Cost and Expenses | 2.81 Million | 1.23 Million | 1.58 Million | 3.37 Million | 1.58 Million | 1.56 Million |
Operating Income | -2.81 Million | -1.38 Million | -1.43 Million | -3.37 Million | -1.58 Million | -1.56 Million |
Interest Expense | 1933.00 | 585.00 | 1348.00 | 2561.00 | 2065.00 | 1976.00 |
Income Tax Expense | - | - | - | - | -2.00 | - |
Earnings before Tax | -2.4 Million | -965.22 Thousand | -1.43 Million | -3.35 Million | -1.67 Million | -1.55 Million |
Net Income | -2.4 Million | -965.22 Thousand | -1.43 Million | -3.35 Million | -1.67 Million | -1.55 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 465.7 Million | 481.64 Million | 449.76 Million | 407.48 Million | 407.48 Million | 397.01 Million |
Weighted Average Shares Outstanding (Diluted) | 465.7 Million | 481.64 Million | 449.76 Million | 407.48 Million | 407.48 Million | 397.01 Million |
Gross Margin | - | 1.30 | 0.70 | - | - | - |
EBIT Margin | - | 9.34 | -9.26 | - | - | - |
Profit Margin | - | 6.42 | -9.57 | - | - | - |
EBITDA | - | -1.4 Million | -1.39 Million | - | -1.53 Million | -1.52 Million |
Earnings Before Tax Margin | - | 9.19 | -9.56 | - | - | - |
IPT
TEVA
IPL
0R0U
MDO
NTO