Coeur Mining, Inc. (0R0U.L)
USD 6.11
(-3.64%)
USD 6.11
(-3.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 821.2 Million | 785.63 Million | 832.82 Million | 785.46 Million | 711.5 Million | 625.9 Million |
| Cost of Revenue | 732.71 Million | 718.15 Million | 639.85 Million | 571.72 Million | 730.05 Million | 569.42 Million |
| Gross Profit | 88.48 Million | 67.48 Million | 192.97 Million | 213.73 Million | -18.55 Million | 56.48 Million |
| Operating Expenses | 88.48 Million | 107.37 Million | 140.24 Million | 132.01 Million | 75.44 Million | 76.78 Million |
| Selling, General and Administrative Expenses | 41.6 Million | 39.46 Million | 40.39 Million | 33.72 Million | 34.49 Million | 31.34 Million |
| Research and Development Expenses | 54.63 Million | 41.28 Million | 48.67 Million | 55.65 Million | 18.42 Million | - |
| Other Expenses | - | 67.91 Million | 99.84 Million | 98.29 Million | 40.94 Million | 7.7 Million |
| Cost and Expenses | 821.2 Million | 825.52 Million | 780.1 Million | 703.74 Million | 805.49 Million | 646.2 Million |
| Operating Income | -36.11 Million | 27.08 Million | 29.8 Million | 75.77 Million | -97.18 Million | -20.3 Million |
| Interest Expense | 29.09 Million | 23.86 Million | 16.45 Million | 20.7 Million | 24.77 Million | 21.75 Million |
| Income Tax Expense | 35.15 Million | 14.65 Million | 34.95 Million | 37.04 Million | -11.12 Million | -16.78 Million |
| Earnings before Tax | -68.45 Million | -63.44 Million | 3.63 Million | 62.67 Million | -358.02 Million | -65.73 Million |
| Net Income | -103.61 Million | -78.1 Million | -31.32 Million | 25.62 Million | -346.89 Million | -48.4 Million |
| Earnings Per Share Basic | -0.30 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 |
| Earnings Per Share Diluted | -0.30 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 |
| Weighted Average Shares Outstanding | 343.05 Million | 275.17 Million | 250.04 Million | 240.8 Million | 218.81 Million | 188.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 343.05 Million | 275.17 Million | 250.04 Million | 242.54 Million | 218.81 Million | 188.6 Million |
| Gross Margin | 0.11 | 0.09 | 0.23 | 0.27 | -0.03 | 0.09 |
| EBIT Margin | 0.09 | 0.18 | 0.19 | 0.26 | 0.11 | 0.18 |
| Profit Margin | -0.13 | -0.10 | -0.04 | 0.03 | -0.49 | -0.08 |
| EBITDA | 76.87 Million | 85.2 Million | 160.39 Million | 226.52 Million | -142.41 Million | 98.13 Million |
| Earnings Before Tax Margin | -0.04 | 0.03 | 0.04 | 0.10 | -0.14 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 205.99 Million | 213.06 Million | 262.09 Million | 821.2 Million | 194.58 Million | 177.23 Million |
| Cost of Revenue | 189.67 Million | 173.29 Million | 226.93 Million | 732.71 Million | 170.78 Million | 159.23 Million |
| Gross Profit | 16.32 Million | 39.76 Million | 35.15 Million | 88.48 Million | 23.79 Million | 18 Million |
| Operating Expenses | 12.98 Million | 28.97 Million | 46.19 Million | 127.2 Million | 30.62 Million | 22.75 Million |
| Selling, General and Administrative Expenses | 11.24 Million | 14.4 Million | 10.22 Million | - | 9.51 Million | 9.78 Million |
| Research and Development Expenses | - | - | 25.01 Million | - | 8.68 Million | 10.04 Million |
| Other Expenses | -1.74 Million | -728 Thousand | 2.97 Million | 5.31 Million | 459 Thousand | 2.08 Million |
| Cost and Expenses | 202.65 Million | 202.26 Million | 273.12 Million | 859.92 Million | 201.41 Million | 181.98 Million |
| Operating Income | 3.34 Million | -3.35 Million | -8.8 Million | -36.11 Million | -6.37 Million | -42.27 Million |
| Interest Expense | 12.58 Million | 12.32 Million | 6.65 Million | 26.39 Million | 7.4 Million | 6.29 Million |
| Income Tax Expense | 7.18 Million | 16.02 Million | 8.48 Million | 35.15 Million | 6.09 Million | 9.86 Million |
| Earnings before Tax | 8.61 Million | -13.09 Million | -17.02 Million | -68.45 Million | -15.01 Million | -22.54 Million |
| Net Income | 1.42 Million | -29.11 Million | -25.5 Million | -103.61 Million | -21.1 Million | -32.41 Million |
| Earnings Per Share Basic | 0.00 | -0.08 | -0.07 | - | -0.06 | -0.10 |
| Earnings Per Share Diluted | 0.00 | -0.08 | -0.07 | - | -0.06 | -0.10 |
| Weighted Average Shares Outstanding | 393.83 Million | 384.96 Million | 380.5 Million | 343.05 Million | 356.67 Million | 333.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 399.9 Million | 384.96 Million | 380.5 Million | 343.05 Million | 356.67 Million | 333.08 Million |
| Gross Margin | 0.08 | 0.19 | 0.13 | 0.11 | 0.12 | 0.10 |
| EBIT Margin | 0.17 | 0.17 | 0.10 | - | 0.08 | 0.09 |
| Profit Margin | 0.01 | -0.14 | -0.10 | -0.13 | -0.11 | -0.18 |
| EBITDA | 35.42 Million | 36.74 Million | 25.82 Million | - | 16.51 Million | 16.3 Million |
| Earnings Before Tax Margin | 0.02 | -0.02 | -0.03 | -0.04 | -0.03 | -0.24 |
MDO
NTO
KGL
3147
M3M
ESLT