Neto M.E Holdings Ltd (NTO.TA)
ILA 15420.0
(5.83%)
ILA 15420.0
(5.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.37 Billion | 4.19 Billion | 3.55 Billion | 3.23 Billion | 2.84 Billion | 2.59 Billion |
| Cost of Revenue | 3.89 Billion | 3.69 Billion | 3.01 Billion | 2.75 Billion | 2.45 Billion | 2.22 Billion |
| Gross Profit | 482.53 Million | 502.59 Million | 532.89 Million | 479.93 Million | 397.44 Million | 370.46 Million |
| Operating Expenses | 331.09 Million | 313.81 Million | 270.07 Million | 261.24 Million | 258.14 Million | 249.94 Million |
| Selling, General and Administrative Expenses | 66.54 Million | 128.73 Million | 104.32 Million | 101.19 Million | 100.28 Million | 98.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 264.57 Million | - | - | - | - | - |
| Cost and Expenses | 4.22 Billion | 4 Billion | 3.28 Billion | 3.01 Billion | 2.7 Billion | 2.47 Billion |
| Operating Income | 151.41 Million | 189.19 Million | 261.4 Million | 216.79 Million | 140.06 Million | 122.07 Million |
| Interest Expense | 42.16 Million | 20.75 Million | 5.53 Million | 6.48 Million | 5.13 Million | 3.35 Million |
| Income Tax Expense | 24.23 Million | 39.11 Million | 64.55 Million | 68.67 Million | 39.88 Million | 29.93 Million |
| Earnings before Tax | 114.74 Million | 170.28 Million | 275.65 Million | 290.33 Million | 165.54 Million | 142.93 Million |
| Net Income | 43.03 Million | 61.59 Million | 91.49 Million | 127.27 Million | 84.45 Million | 82.28 Million |
| Earnings Per Share Basic | 12.93 | 18.02 | 26.77 | 37.16 | 24.79 | 24.15 |
| Earnings Per Share Diluted | 12.93 | 17.91 | 26.66 | 37.16 | 24.79 | 24.15 |
| Weighted Average Shares Outstanding | 3.32 Million | 3.41 Million | 3.41 Million | 3.4 Million | 3.4 Million | 3.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.32 Million | 3.43 Million | 3.43 Million | 3.4 Million | 3.4 Million | 3.4 Million |
| Gross Margin | 0.11 | 0.12 | 0.15 | 0.15 | 0.14 | 0.14 |
| EBIT Margin | 0.05 | 0.06 | 0.09 | 0.10 | 0.07 | 0.07 |
| Profit Margin | 0.01 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 |
| EBITDA | 202.12 Million | 229.6 Million | 316.78 Million | 333.56 Million | 208.29 Million | 177.41 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.07 | 0.07 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.14 Billion | 4.37 Billion | 1.01 Billion | 1.16 Billion | 1.05 Billion |
| Cost of Revenue | 1.08 Billion | 997.02 Million | 3.89 Billion | 892.61 Million | 1.03 Billion | 943.21 Million |
| Gross Profit | 166.93 Million | 148.3 Million | 482.53 Million | 120.39 Million | 129.63 Million | 115.04 Million |
| Operating Expenses | 90.98 Million | 86.51 Million | 331.09 Million | 84.29 Million | 85.92 Million | 82.19 Million |
| Selling, General and Administrative Expenses | 90.98 Million | 86.51 Million | - | -180.25 Million | 85.92 Million | 82.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.04 Million | -14.89 Million | -950 Thousand | -1.4 Million | -3000.00 | 133 Thousand |
| Cost and Expenses | 1.17 Billion | 1.08 Billion | 4.22 Billion | 976.9 Million | 1.12 Billion | 1.02 Billion |
| Operating Income | 74.91 Million | 51.94 Million | 151.41 Million | 35.61 Million | 43.7 Million | 32.85 Million |
| Interest Expense | 8.82 Million | 9.05 Million | 42.16 Million | 10.61 Million | 10.77 Million | 11.89 Million |
| Income Tax Expense | 15.69 Million | 9.1 Million | 24.23 Million | 4.33 Million | 7.22 Million | 5.29 Million |
| Earnings before Tax | 70.09 Million | 42.88 Million | 114.74 Million | 25.34 Million | 34.03 Million | 23.67 Million |
| Net Income | 26.06 Million | 15.37 Million | 43.03 Million | 9.71 Million | 12.96 Million | 8.3 Million |
| Earnings Per Share Basic | 7.83 | 4.62 | - | 2.92 | 3.90 | 2.50 |
| Earnings Per Share Diluted | 7.83 | 4.62 | - | 2.91 | 3.89 | 2.49 |
| Weighted Average Shares Outstanding | 3.32 Million | 3.32 Million | 3.32 Million | 3.33 Million | 3.32 Million | 3.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.32 Million | 3.32 Million | 3.32 Million | 3.33 Million | 3.33 Million | 3.33 Million |
| Gross Margin | 0.13 | 0.13 | 0.11 | 0.12 | 0.11 | 0.11 |
| EBIT Margin | 0.07 | 0.06 | - | 0.05 | 0.05 | 0.04 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 91.07 Million | 64.63 Million | - | 48.13 Million | 56.8 Million | 46.34 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 |
KGL
IPT
TEVA
ESLT
0R0U
MDO