First Graphene Limited (M11.F)
EUR 0.02
(-9.41%)
EUR 0.02
(-9.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 492 Thousand | 1 Million | 723.32 Thousand | 341.86 Thousand | 289.77 Thousand | 22.77 Thousand |
| Cost of Revenue | 465.81 Thousand | 1.4 Million | 555.64 Thousand | 266.23 Thousand | 262.89 Thousand | 30.11 Thousand |
| Gross Profit | 26.19 Thousand | -399.91 Thousand | 167.67 Thousand | 75.63 Thousand | 26.87 Thousand | -7341.00 |
| Operating Expenses | 100.74 Thousand | 5.19 Million | 6.13 Million | 7.04 Million | 6.77 Million | 8.66 Million |
| Selling, General and Administrative Expenses | 4.28 Million | 3.63 Million | 3.56 Million | 3.83 Million | 3.12 Million | 2.78 Million |
| Research and Development Expenses | 1.74 Million | 1.56 Million | 995.97 Thousand | 1.28 Million | 1.81 Million | - |
| Other Expenses | - | - | 1.24 Million | 946.54 Thousand | 1.44 Million | 1.61 Million |
| Cost and Expenses | 6.49 Million | 6.59 Million | 6.69 Million | 7.31 Million | 7.03 Million | 8.69 Million |
| Operating Income | -6 Million | -5.59 Million | -4.72 Million | -6.02 Million | -5.29 Million | -6.95 Million |
| Interest Expense | 940.72 Thousand | 828.36 Thousand | 308.41 Thousand | 30.81 Thousand | 23.61 Thousand | 45.8 Thousand |
| Income Tax Expense | -815.26 Thousand | -934.94 Thousand | 1.53 Million | 990.02 Thousand | 1.34 Million | 2.03 Million |
| Earnings before Tax | -7.23 Million | -6.35 Million | -5.03 Million | -6.28 Million | -5.36 Million | -6.98 Million |
| Net Income | -6.32 Million | -5.42 Million | -5.01 Million | -6.29 Million | -5.23 Million | -7.36 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 630.11 Million | 579.22 Million | 552.63 Million | 530.13 Million | 474.14 Million | 414.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 630.06 Million | 579.22 Million | 552.63 Million | 530.13 Million | 474.14 Million | 414.65 Million |
| Gross Margin | 0.05 | -0.40 | 0.23 | 0.22 | 0.09 | -0.32 |
| EBIT Margin | -8.64 | -5.08 | -6.23 | -17.26 | -17.34 | -283.83 |
| Profit Margin | -12.86 | -5.40 | -6.94 | -18.42 | -18.08 | -323.42 |
| EBITDA | -4.24 Million | -4.15 Million | -4.5 Million | -6.13 Million | -5.06 Million | -6.44 Million |
| Earnings Before Tax Margin | -12.20 | -5.57 | -6.53 | -17.62 | -18.28 | -305.55 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 211.17 Thousand | 206.76 Thousand | 1.93 Million | 426.93 Thousand | 193.67 Thousand | 723.32 Thousand |
| Cost of Revenue | 385.68 Thousand | 474.04 Thousand | 561.99 Thousand | 344.94 Thousand | 533.78 Thousand | 555.64 Thousand |
| Gross Profit | -174.51 Thousand | -267.27 Thousand | 1.37 Million | 81.99 Thousand | -340.1 Thousand | 167.67 Thousand |
| Operating Expenses | 1.57 Million | 1.53 Million | 6.03 Million | 1.47 Million | 1.77 Million | 6.13 Million |
| Selling, General and Administrative Expenses | 1.01 Million | 1.07 Million | - | 1.05 Million | 1.21 Million | - |
| Research and Development Expenses | 561.54 Thousand | 460.32 Thousand | - | 420.83 Thousand | 556.61 Thousand | - |
| Other Expenses | - | - | - | - | - | 1.24 Million |
| Cost and Expenses | 1.96 Million | 2 Million | 6.59 Million | 1.81 Million | 2.3 Million | 6.69 Million |
| Operating Income | -1.74 Million | -1.8 Million | -4.61 Million | -1.38 Million | -2.11 Million | -4.72 Million |
| Interest Expense | 12.44 Thousand | 567.9 Thousand | 803.2 Thousand | 82.55 Thousand | 425.29 Thousand | 308.41 Thousand |
| Income Tax Expense | -447.22 Thousand | -59.6 Thousand | -611.00 | -406.67 Thousand | -171.2 Thousand | 1.53 Million |
| Earnings before Tax | -1.75 Million | -2.35 Million | -5.42 Million | -1.45 Million | -2.52 Million | -5.03 Million |
| Net Income | -1.3 Million | -2.29 Million | -5.42 Million | -1.05 Million | -2.35 Million | -5.01 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 724.84 Million | 601.51 Million | 579.22 Million | 589.89 Million | 574.38 Million | 552.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 724.84 Million | 601.51 Million | 579.22 Million | 589.89 Million | 574.38 Million | 552.63 Million |
| Gross Margin | -0.83 | -1.29 | 0.71 | 0.19 | -1.76 | 0.23 |
| EBIT Margin | -7.05 | -7.83 | - | -3.00 | -9.84 | - |
| Profit Margin | -6.19 | -11.11 | -2.80 | -2.47 | -12.15 | -6.94 |
| EBITDA | -1.48 Million | -1.61 Million | - | -1.28 Million | -1.9 Million | - |
| Earnings Before Tax Margin | -8.29 | -8.72 | -2.38 | -3.25 | -10.91 | -6.53 |
MSTR
ZGL
VANQ
SYS1
GTBP
GOD