Goodtech ASA (GOD.OL)
NOK 10.3
(0.0%)
NOK 10.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 833 Million | 507.83 Million | 536.02 Million | 512.76 Million | 449.46 Million | 569.12 Million |
| Cost of Revenue | 349.7 Million | 140.74 Million | 201.93 Million | 213.71 Million | 148.05 Million | 282.71 Million |
| Gross Profit | 483.3 Million | 367.09 Million | 334.09 Million | 299.04 Million | 301.4 Million | 286.41 Million |
| Operating Expenses | 455 Million | 375.18 Million | 346.54 Million | 298.45 Million | 299.87 Million | 330.09 Million |
| Selling, General and Administrative Expenses | 350.5 Million | 17.82 Million | 14.94 Million | 7.41 Million | 7.57 Million | 12.56 Million |
| Research and Development Expenses | 1.9 Million | - | 685 Thousand | 1.67 Million | - | - |
| Other Expenses | 104.6 Million | 357.36 Million | 331.6 Million | 291.04 Million | 292.29 Million | 317.53 Million |
| Cost and Expenses | 806.7 Million | 515.93 Million | 548.47 Million | 512.17 Million | 447.93 Million | 612.8 Million |
| Operating Income | 26.3 Million | 2.83 Million | -15.4 Million | 2.12 Million | 285 Thousand | -54 Million |
| Interest Expense | 8.8 Million | 5.54 Million | 1.37 Million | 3.94 Million | 1.33 Million | 1.39 Million |
| Income Tax Expense | -9.4 Million | 2.25 Million | -1.37 Million | 3.25 Million | 940 Thousand | 3.2 Million |
| Earnings before Tax | 19.5 Million | 664 Thousand | -19.82 Million | 1.15 Million | -764 Thousand | -58.53 Million |
| Net Income | 8.1 Million | -1.59 Million | -18.45 Million | -2.09 Million | -1.7 Million | -62.12 Million |
| Earnings Per Share Basic | 0.30 | -0.06 | -0.69 | -0.09 | -0.08 | -2.76 |
| Earnings Per Share Diluted | 0.30 | -0.06 | -0.69 | -0.09 | -0.08 | -2.76 |
| Weighted Average Shares Outstanding | 27.38 Million | 27.1 Million | 26.9 Million | 22.85 Million | 22.54 Million | 22.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.38 Million | 27.1 Million | 26.9 Million | 22.85 Million | 22.54 Million | 22.53 Million |
| Gross Margin | 0.58 | 0.72 | 0.62 | 0.58 | 0.67 | 0.50 |
| EBIT Margin | 0.06 | 0.05 | 0.01 | 0.05 | 0.05 | -0.05 |
| Profit Margin | 0.01 | -0.00 | -0.03 | -0.00 | -0.00 | -0.11 |
| EBITDA | 51.3 Million | 23.29 Million | 10.72 Million | 24.41 Million | 23.34 Million | 11.21 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | -0.03 | 0.00 | 0.00 | -0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 147.7 Million | 191.1 Million | 225.9 Million | 241.8 Million | 844.5 Million | 215.2 Million |
| Cost of Revenue | 41.3 Million | 164 Million | 194.5 Million | 206.8 Million | 730.7 Million | 109.3 Million |
| Gross Profit | 106.4 Million | 27.1 Million | 31.4 Million | 35 Million | 113.8 Million | 105.9 Million |
| Operating Expenses | 111.9 Million | 24.7 Million | 20.7 Million | 23 Million | 89.4 Million | 104.4 Million |
| Selling, General and Administrative Expenses | 14.5 Million | 24.8 Million | 20.1 Million | 23 Million | - | 24 Million |
| Research and Development Expenses | 700 Thousand | 500 Thousand | 600 Thousand | - | - | - |
| Other Expenses | 111.9 Million | 600 Thousand | - | 1.3 Million | 2 Million | 300 Thousand |
| Cost and Expenses | 153.2 Million | 188.7 Million | 215.2 Million | 229.8 Million | 820.1 Million | 213.7 Million |
| Operating Income | -5.5 Million | 2.4 Million | 10.7 Million | 12 Million | 24.4 Million | 1.4 Million |
| Interest Expense | 2.6 Million | 3.7 Million | 2.3 Million | -4.4 Million | 8.5 Million | 4.7 Million |
| Income Tax Expense | -1.1 Million | 600 Thousand | 2.9 Million | -11.7 Million | -9.4 Million | 400 Thousand |
| Earnings before Tax | -5.6 Million | 2.1 Million | 12.9 Million | 9.4 Million | 19.6 Million | 100 Thousand |
| Net Income | -3.9 Million | -1.8 Million | 7 Million | 5.8 Million | 8.1 Million | -4.4 Million |
| Earnings Per Share Basic | -0.14 | -0.06 | 0.25 | 0.76 | - | -0.16 |
| Earnings Per Share Diluted | -0.14 | -0.06 | 0.25 | 0.21 | - | -0.16 |
| Weighted Average Shares Outstanding | 27.85 Million | 27.9 Million | 27.9 Million | 27.61 Million | 27.38 Million | 27.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.85 Million | 27.9 Million | 27.9 Million | 27.61 Million | 27.38 Million | 27.24 Million |
| Gross Margin | 0.72 | 0.14 | 0.14 | 0.14 | 0.13 | 0.49 |
| EBIT Margin | 0.03 | 0.05 | 0.07 | 0.08 | - | 0.05 |
| Profit Margin | -0.03 | -0.01 | 0.03 | 0.02 | 0.01 | -0.02 |
| EBITDA | 4.5 Million | 8.7 Million | 16.7 Million | 19.3 Million | - | 11.4 Million |
| Earnings Before Tax Margin | -0.04 | 0.01 | 0.05 | 0.05 | 0.03 | 0.01 |
M11
MSTR
ZGL
BBLG
SYS1
GTBP