NOK 10.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 580.3 Million | 547.17 Million | 517.1 Million | 505.01 Million | 444.8 Million | 451.67 Million |
Total Current Assets | 254.7 Million | 281.23 Million | 218.03 Million | 218.77 Million | 166.25 Million | 221.47 Million |
Cash And Short Term Investments | 104.4 Million | 73.95 Million | 79.31 Million | 99.82 Million | 57.78 Million | 60.14 Million |
Cash and Cash Equivalents | 104.4 Million | 73.95 Million | 79.31 Million | 99.82 Million | 57.78 Million | 60.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145.6 Million | 84.81 Million | 118.04 Million | 103.38 Million | 92.74 Million | 150.16 Million |
Inventory | 4.7 Million | 2.55 Million | 9.05 Million | 5.01 Million | 5.21 Million | 7.15 Million |
Other Current Assets | 168.7 Million | 119.9 Million | 2.21 Million | 2.26 Million | 2.9 Million | 154.17 Million |
Total Non-Current Assets | 325.59 Million | 265.93 Million | 299.07 Million | 286.24 Million | 278.55 Million | 230.2 Million |
Net PPE | 68.9 Million | 63.64 Million | 94.67 Million | 97.99 Million | 86.32 Million | 36.37 Million |
Good Will And Intangible Assets | 176.3 Million | 163.68 Million | 164.38 Million | 148.51 Million | 149.74 Million | 149.94 Million |
Good Will | 159.3 Million | 154.26 Million | 159.16 Million | 147.57 Million | 147.22 Million | 145.64 Million |
Intangible Assets | 17 Million | 9.42 Million | 5.21 Million | 939 Thousand | 2.52 Million | 4.29 Million |
Long-Term Investments | 2.3 Million | 2.3 Million | - | - | - | - |
Tax Assets | 45.2 Million | 36.29 Million | 40.01 Million | 39.72 Million | 42.48 Million | 43.88 Million |
Other Non Current Assets | 32.89 Million | 1000.00 | 1000.00 | - | -1000.00 | - |
Other Assets | 1.00 | 3000.00 | - | -1000.00 | -1000.00 | - |
Total Liabilities | 299.8 Million | 288.27 Million | 255.36 Million | 228.77 Million | 214.94 Million | 218.38 Million |
Total Current Liabilities | 243.7 Million | 252.23 Million | 209.13 Million | 185.57 Million | 188.18 Million | 199.42 Million |
Account Payables | 78.6 Million | 38.09 Million | 32.8 Million | 18.19 Million | 22.78 Million | 44.19 Million |
Tax Payables | - | - | 28.72 Million | 25.95 Million | 23.65 Million | 37.21 Million |
Short Term Debt | 16.7 Million | 57.98 Million | 57.9 Million | 45.94 Million | 46.14 Million | 30.27 Million |
Deferred Revenue | 21.5 Million | 18.22 Million | 109.12 Million | 120.6 Million | 113.01 Million | 37.21 Million |
Other Current Liabilities | 126.9 Million | 137.93 Million | 9.3 Million | 832 Thousand | 6.24 Million | 87.74 Million |
Total Non Current Liabilities | 56.1 Million | 36.04 Million | 46.23 Million | 43.2 Million | 26.75 Million | 18.95 Million |
Long-Term Debt | 39.5 Million | 35.49 Million | 43.47 Million | 43.2 Million | 1.75 Million | 15.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.6 Million | 548 Thousand | 2.75 Million | - | 25 Million | 3.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 280.3 Million | 258.89 Million | 261.74 Million | 276.24 Million | 229.85 Million | 233.29 Million |
Stock Holders Equity | 280.3 Million | 258.89 Million | 260.21 Million | 273.65 Million | 228.71 Million | 232.05 Million |
Common Stock | 57.6 Million | 55.47 Million | 54.75 Million | 54.08 Million | 45.75 Million | 45.75 Million |
Retained Earnings | -223.6 Million | -226.28 Million | -222.71 Million | -204.65 Million | -206.32 Million | -202.77 Million |
Accumulated other comprehensive income | 7.8 Million | 7.52 Million | 6.76 Million | 7.71 Million | 7 Million | -202.77 Million |
Common Stock Equity | 280.3 Million | 258.89 Million | 260.21 Million | 273.65 Million | 228.71 Million | 232.05 Million |
Capital Lease Obligation | 39.5 Million | 49.06 Million | 50.45 Million | 52.04 Million | 11.22 Million | 1.91 Million |
Total Investments | 2.3 Million | 2.3 Million | - | - | - | - |
Total Debt | 56.2 Million | 93.48 Million | 101.37 Million | 89.14 Million | 47.89 Million | 45.57 Million |
Net Debt | -48.2 Million | 19.52 Million | 22.06 Million | -10.67 Million | -9.88 Million | -14.57 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 538.3 Million | 572 Million | 572.3 Million | 580.3 Million | 580.3 Million | 536.9 Million |
Total Current Assets | 254.5 Million | 255.7 Million | 261.7 Million | 254.7 Million | 254.7 Million | 265.9 Million |
Cash And Short Term Investments | 105.7 Million | 101.8 Million | 46.1 Million | 104.4 Million | 104.4 Million | 71.8 Million |
Cash and Cash Equivalents | 105.7 Million | 101.8 Million | 46.1 Million | 104.4 Million | 104.4 Million | 71.8 Million |
Short Term Investments | - | - | 92.2 Million | - | - | - |
Net Receivables | 134.4 Million | 149.2 Million | 198.8 Million | 145.6 Million | 145.6 Million | 142.3 Million |
Inventory | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million | 3.1 Million |
Other Current Assets | 144.1 Million | 52 Million | 12.1 Million | - | - | 48.7 Million |
Total Non-Current Assets | 283.7 Million | 316.3 Million | 310.59 Million | 325.59 Million | 325.59 Million | 271 Million |
Net PPE | 61.1 Million | 64.9 Million | 66.59 Million | 68.9 Million | 68.9 Million | 68 Million |
Good Will And Intangible Assets | 176.2 Million | 175.8 Million | 176 Million | 176.3 Million | 176.3 Million | 166.6 Million |
Good Will | 159 Million | 159.3 Million | 159.4 Million | 159.3 Million | 159.3 Million | 154.4 Million |
Intangible Assets | 17.2 Million | 16.5 Million | 16.6 Million | 17 Million | 17 Million | 12.2 Million |
Long-Term Investments | 3 Million | 3 Million | 2.6 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Tax Assets | 43.4 Million | 42.1 Million | 42.7 Million | 45.2 Million | 45.2 Million | 34 Million |
Other Non Current Assets | - | 30.5 Million | 22.7 Million | 32.89 Million | 32.89 Million | 100 Thousand |
Other Assets | 100 Thousand | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 255.1 Million | 285.4 Million | 284.5 Million | 299.8 Million | 299.8 Million | 263.3 Million |
Total Current Liabilities | 221.9 Million | 237.2 Million | 245 Million | 243.7 Million | 243.7 Million | 222.2 Million |
Account Payables | 12 Million | 37.5 Million | 43 Million | 78.6 Million | 78.6 Million | 50.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37.3 Million | 52.3 Million | 37.4 Million | 16.7 Million | 16.7 Million | 41.9 Million |
Deferred Revenue | 63.4 Million | 41.4 Million | 35.4 Million | 21.5 Million | 21.5 Million | 57.9 Million |
Other Current Liabilities | 109.2 Million | 106 Million | 129.2 Million | 126.9 Million | 126.9 Million | 72.3 Million |
Total Non Current Liabilities | 33.2 Million | 48.19 Million | 39.5 Million | 56.1 Million | 56.1 Million | 41.1 Million |
Long-Term Debt | - | 36 Million | 34.5 Million | 39.5 Million | 39.5 Million | 40 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.2 Million | 12.19 Million | 5 Million | 16.6 Million | 16.6 Million | 1.1 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 283.2 Million | 286.6 Million | 287.8 Million | 280.3 Million | 280.3 Million | 273.6 Million |
Stock Holders Equity | 283.2 Million | 286.6 Million | 287.8 Million | 280.3 Million | 280.3 Million | 273.6 Million |
Common Stock | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million |
Retained Earnings | -213 Million | -217.2 Million | -216.1 Million | -223.6 Million | -223.6 Million | -230 Million |
Accumulated other comprehensive income | 7.1 Million | 7.7 Million | 7.7 Million | 7.8 Million | 7.8 Million | 7.4 Million |
Common Stock Equity | 283.2 Million | 286.6 Million | 287.8 Million | 280.3 Million | 280.3 Million | 273.6 Million |
Capital Lease Obligation | 50.2 Million | 36 Million | 34.5 Million | 39.5 Million | 39.5 Million | 55.2 Million |
Total Investments | 3 Million | 3 Million | 2.6 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Total Debt | 37.3 Million | 88.3 Million | 71.9 Million | 56.2 Million | 56.2 Million | 81.9 Million |
Net Debt | -68.4 Million | -13.5 Million | 25.8 Million | -48.2 Million | -48.2 Million | 10.1 Million |
M11
MSTR
ZGL
BBLG
SYS1
GTBP