EUR 0.02
(-9.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.71 Million | 15.41 Million | 15.99 Million | 14.1 Million | 7.1 Million | 9.03 Million |
Total Current Assets | 6.05 Million | 9.21 Million | 9.13 Million | 10.05 Million | 5.22 Million | 5.72 Million |
Cash And Short Term Investments | 3.22 Million | 7 Million | 7.07 Million | 8.05 Million | 3.66 Million | 4.83 Million |
Cash and Cash Equivalents | 3.22 Million | 7 Million | 7.07 Million | 8.05 Million | 3.66 Million | 4.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 346.49 Thousand | 167.74 Thousand | 86.01 Thousand | 65.56 Thousand | 182.25 Thousand | 219.42 Thousand |
Inventory | 1.75 Million | 1.82 Million | 1.15 Million | 1.6 Million | 1 Million | 571 Thousand |
Other Current Assets | 726.06 Thousand | 225.8 Thousand | 817.23 Thousand | 332.49 Thousand | 377.84 Thousand | 97.59 Thousand |
Total Non-Current Assets | 5.65 Million | 6.19 Million | 6.86 Million | 4.05 Million | 1.87 Million | 3.3 Million |
Net PPE | 3.05 Million | 3.01 Million | 3 Million | 2.53 Million | 1.62 Million | 3.05 Million |
Good Will And Intangible Assets | 151.7 Thousand | 118.15 Thousand | 101.65 Thousand | 294.81 Thousand | 250 Thousand | 250 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 151.7 Thousand | 118.15 Thousand | 101.65 Thousand | 294.81 Thousand | 250 Thousand | 250 Thousand |
Long-Term Investments | - | - | - | 215.1 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.44 Million | 3.06 Million | 3.74 Million | 1 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.86 Million | 7.03 Million | 6.76 Million | 1.85 Million | 1.01 Million | 2.13 Million |
Total Current Liabilities | 4.86 Million | 7.03 Million | 6.76 Million | 1.7 Million | 1.01 Million | 2.11 Million |
Account Payables | 261.62 Thousand | 411.49 Thousand | 1.14 Million | 1.37 Million | 1.01 Million | 1.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.15 Million | 6.31 Million | 5.29 Million | 72.79 Thousand | - | 618.11 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 450.32 Thousand | 313.39 Thousand | 333.52 Thousand | 260.21 Thousand | - | - |
Total Non Current Liabilities | - | - | - | 152.99 Thousand | - | 11.04 Thousand |
Long-Term Debt | - | - | - | 152.99 Thousand | - | 11.04 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.84 Million | 8.38 Million | 9.22 Million | 12.24 Million | 6.08 Million | 6.9 Million |
Stock Holders Equity | 6.73 Million | 8.19 Million | 9.05 Million | 12.13 Million | 5.92 Million | 6.98 Million |
Common Stock | 106.37 Million | 102.84 Million | 98.8 Million | 95.77 Million | 85.06 Million | 79.1 Million |
Retained Earnings | -105.81 Million | -100.38 Million | -95.36 Million | -89.53 Million | -84.29 Million | -76.43 Million |
Accumulated other comprehensive income | 6.17 Million | 5.73 Million | 5.6 Million | 5.88 Million | 5.14 Million | 4.31 Million |
Common Stock Equity | 6.73 Million | 8.19 Million | 9.05 Million | 12.13 Million | 5.92 Million | 6.98 Million |
Capital Lease Obligation | 530.65 Thousand | 178.48 Thousand | 359.29 Thousand | 225.79 Thousand | - | 87.52 Thousand |
Total Investments | - | - | - | 215.1 Thousand | - | - |
Total Debt | 4.15 Million | 6.31 Million | 5.29 Million | 225.79 Thousand | - | 629.16 Thousand |
Net Debt | 926.7 Thousand | -690.98 Thousand | -1.78 Million | -7.82 Million | -3.66 Million | -4.2 Million |
Breakdown | 2023 Q4 | 2023 FY | 2022 Q4 | 2022 FY | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.71 Million | 11.71 Million | 15.41 Million | 15.41 Million | 15.99 Million | 15.99 Million |
Total Current Assets | 8.99 Million | 6.05 Million | 9.21 Million | 9.21 Million | 9.13 Million | 9.13 Million |
Cash And Short Term Investments | 7 Million | 3.22 Million | 7 Million | 7 Million | 7.07 Million | 7.07 Million |
Cash and Cash Equivalents | 7 Million | 3.22 Million | 7 Million | 7 Million | 7.07 Million | 7.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 167.74 Thousand | 346.49 Thousand | 167.74 Thousand | 167.74 Thousand | 86.01 Thousand | 86.01 Thousand |
Inventory | 1.82 Million | 1.75 Million | 1.82 Million | 1.82 Million | 1.15 Million | 1.15 Million |
Other Current Assets | - | 726.06 Thousand | 225.8 Thousand | 225.8 Thousand | 817.23 Thousand | 817.23 Thousand |
Total Non-Current Assets | 6.19 Million | 5.65 Million | 6.19 Million | 6.19 Million | 6.86 Million | 6.86 Million |
Net PPE | 3.01 Million | 3.05 Million | 3.01 Million | 3.01 Million | 3 Million | 3 Million |
Good Will And Intangible Assets | 118.15 Thousand | 151.7 Thousand | 118.15 Thousand | 118.15 Thousand | 101.65 Thousand | 101.65 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 118.15 Thousand | 151.7 Thousand | 118.15 Thousand | 118.15 Thousand | 101.65 Thousand | 101.65 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -3.13 Million | 2.44 Million | 3.06 Million | 3.06 Million | 3.74 Million | 3.74 Million |
Other Assets | -3.48 Million | - | - | - | - | - |
Total Liabilities | 6.72 Million | 4.86 Million | 7.03 Million | 7.03 Million | 6.76 Million | 6.76 Million |
Total Current Liabilities | 6.72 Million | 4.86 Million | 7.03 Million | 7.03 Million | 6.76 Million | 6.76 Million |
Account Payables | 411.49 Thousand | 261.62 Thousand | 411.49 Thousand | 411.49 Thousand | 1.14 Million | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.31 Million | 4.15 Million | 6.31 Million | 6.31 Million | 5.29 Million | 5.29 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -6.72 Million | 450.32 Thousand | 313.39 Thousand | 313.39 Thousand | 333.52 Thousand | 333.52 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.38 Million | 6.84 Million | 8.38 Million | 8.38 Million | 9.22 Million | 9.22 Million |
Stock Holders Equity | 8.19 Million | 6.73 Million | 8.19 Million | 8.19 Million | 9.05 Million | 9.05 Million |
Common Stock | 102.84 Million | 106.37 Million | 102.84 Million | 102.84 Million | 98.8 Million | 98.8 Million |
Retained Earnings | -100.38 Million | -105.81 Million | -100.38 Million | -100.38 Million | -95.36 Million | -95.36 Million |
Accumulated other comprehensive income | 5.73 Million | 6.17 Million | 5.73 Million | 5.73 Million | 5.6 Million | 5.6 Million |
Common Stock Equity | 8.19 Million | 6.73 Million | 8.19 Million | 8.19 Million | 9.05 Million | 9.05 Million |
Capital Lease Obligation | 178.48 Thousand | 530.65 Thousand | 178.48 Thousand | 178.48 Thousand | 359.29 Thousand | 359.29 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.31 Million | 4.15 Million | 6.31 Million | 6.31 Million | 5.29 Million | 5.29 Million |
Net Debt | -690.98 Thousand | 926.7 Thousand | -690.98 Thousand | -690.98 Thousand | -1.78 Million | -1.78 Million |
MSTR
ZGL
VANQ
SYS1
GTBP
GOD