Zicom Group Limited (ZGL.AX)
AUD 0.05
(0.0%)
AUD 0.05
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 135.69 Million | 100.66 Million | 90.21 Million | 89.05 Million | 106.8 Million | 95.22 Million |
| Cost of Revenue | 78.04 Million | 99.19 Million | 87.86 Million | 79.21 Million | 99.35 Million | 85.12 Million |
| Gross Profit | 57.65 Million | 1.46 Million | 2.34 Million | 9.83 Million | 7.44 Million | 10.1 Million |
| Operating Expenses | 34.07 Million | 9.84 Million | 12.9 Million | 11.83 Million | 10.9 Million | 14.26 Million |
| Selling, General and Administrative Expenses | 33.78 Million | 9.63 Million | 12.57 Million | 10.62 Million | 9.91 Million | 13.75 Million |
| Research and Development Expenses | 289.68 Thousand | 290.87 Thousand | 274.16 Thousand | 254.86 Thousand | 468.94 Thousand | - |
| Other Expenses | - | -204.8 Thousand | -332.59 Thousand | -1.2 Million | -988.52 Thousand | -512.09 Thousand |
| Cost and Expenses | 112.11 Million | 109.03 Million | 100.77 Million | 91.04 Million | 110.26 Million | 99.38 Million |
| Operating Income | 23.58 Million | -8.37 Million | -10.56 Million | -1.99 Million | -3.45 Million | -4.16 Million |
| Interest Expense | 3.74 Million | 2.42 Million | 1.36 Million | 2.42 Million | 1.65 Million | 914.6 Thousand |
| Income Tax Expense | 918.79 Thousand | -148.15 Thousand | -496.85 Thousand | 462.89 Thousand | 387 Thousand | -10.24 Thousand |
| Earnings before Tax | 8.12 Million | -9.23 Million | -8.69 Million | -558.45 Thousand | -613.38 Thousand | 1.3 Million |
| Net Income | 7.31 Million | -9.3 Million | -8.61 Million | -1.11 Million | -1.29 Million | 455 Thousand |
| Earnings Per Share Basic | 0.03 | -0.04 | -0.04 | -0.01 | -0.01 | 0.00 |
| Earnings Per Share Diluted | 0.03 | -0.04 | -0.04 | -0.01 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 214.87 Million | 214.56 Million | 215.74 Million | 217.14 Million | 217.14 Million | 217.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 214.56 Million | 214.56 Million | 215.74 Million | 217.14 Million | 217.14 Million | 217.14 Million |
| Gross Margin | 0.42 | 0.01 | 0.03 | 0.11 | 0.07 | 0.11 |
| EBIT Margin | 0.14 | -0.03 | -0.05 | 0.05 | 0.03 | 0.01 |
| Profit Margin | 0.05 | -0.09 | -0.10 | -0.01 | -0.01 | 0.00 |
| EBITDA | 18.63 Million | -1.86 Million | -2.33 Million | 6.86 Million | 8.11 Million | 7.41 Million |
| Earnings Before Tax Margin | 0.17 | -0.08 | -0.12 | -0.02 | -0.03 | -0.04 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 135.39 Million | 69.9 Million | 66.13 Million | 100.66 Million | 44.71 Million | 55.78 Million |
| Cost of Revenue | 119.78 Million | 39.49 Million | 60.37 Million | 99.19 Million | 44.37 Million | 54.66 Million |
| Gross Profit | 15.61 Million | 30.4 Million | 5.75 Million | 1.46 Million | 337.85 Thousand | 1.11 Million |
| Operating Expenses | 15.57 Million | 16.45 Million | 7.83 Million | 9.84 Million | 3 Million | 6.77 Million |
| Selling, General and Administrative Expenses | - | 16.16 Million | 7.42 Million | - | 2.75 Million | 6.82 Million |
| Research and Development Expenses | - | 289.68 Thousand | - | - | 290.87 Thousand | - |
| Other Expenses | -458.32 Thousand | -47.37 Thousand | -412.14 Thousand | -204.8 Thousand | -258.09 Thousand | 48.23 Thousand |
| Cost and Expenses | 135.36 Million | 55.94 Million | 68.21 Million | 109.03 Million | 47.38 Million | 61.44 Million |
| Operating Income | 30.56 Thousand | 13.95 Million | -2.07 Million | -8.37 Million | -2.67 Million | -5.65 Million |
| Interest Expense | 3.74 Million | 1.85 Million | 1.88 Million | 2.42 Million | 1.56 Million | 871.58 Thousand |
| Income Tax Expense | 940.4 Thousand | 279.73 Thousand | 656.23 Thousand | -148.15 Thousand | 75.32 Thousand | -218.69 Thousand |
| Earnings before Tax | 8.74 Million | 10.68 Million | -2.42 Million | -9.23 Million | -4.13 Million | -5.08 Million |
| Net Income | 7.48 Million | 10.43 Million | -3.19 Million | -9.3 Million | -4.29 Million | -4.99 Million |
| Earnings Per Share Basic | - | 0.05 | -0.01 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | - | 0.05 | -0.01 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 214.56 Million | 214.78 Million | 214.56 Million | 214.56 Million | 214.56 Million | 214.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 214.56 Million | 214.56 Million | 214.56 Million | 214.56 Million | 214.56 Million | 214.56 Million |
| Gross Margin | 0.12 | 0.43 | 0.09 | 0.01 | 0.01 | 0.02 |
| EBIT Margin | - | 0.07 | 0.02 | - | 0.01 | -0.05 |
| Profit Margin | 0.06 | 0.15 | -0.05 | -0.09 | -0.10 | -0.09 |
| EBITDA | - | 4.75 Million | 1 Million | - | 248.14 Thousand | -2.77 Million |
| Earnings Before Tax Margin | 0.00 | 0.20 | -0.03 | -0.08 | -0.06 | -0.10 |
VANQ
0365
9601
GOD
M11
MSTR