GBp 625.0
(-1.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.01 Million | 23.41 Million | 24.09 Million | 22.83 Million | 25.47 Million | 26.89 Million |
Cost of Revenue | 5.15 Million | 3.69 Million | 3.89 Million | 3.73 Million | 4.21 Million | 4.98 Million |
Gross Profit | 24.86 Million | 19.71 Million | 20.19 Million | 19.1 Million | 21.26 Million | 21.91 Million |
Operating Expenses | 23.02 Million | 18.86 Million | 19.09 Million | 15.91 Million | 20.34 Million | 19.76 Million |
Selling, General and Administrative Expenses | 23.43 Million | 19.2 Million | 19.38 Million | 14.85 Million | 20.34 Million | 17.65 Million |
Research and Development Expenses | 3.11 Million | 3.94 Million | 1.74 Million | 1.05 Million | 1.25 Million | 2.11 Million |
Other Expenses | -3.52 Million | - | -289 Thousand | - | - | - |
Cost and Expenses | 26.91 Million | 22.55 Million | 22.99 Million | 19.64 Million | 24.55 Million | 24.74 Million |
Operating Income | 3.1 Million | 855 Thousand | 151 Thousand | 3.19 Million | 918 Thousand | 2.15 Million |
Interest Expense | 35 Thousand | 136 Thousand | 160 Thousand | 211 Thousand | 122 Thousand | 137 Thousand |
Income Tax Expense | 1.07 Million | 315 Thousand | -10 Thousand | 386 Thousand | 527 Thousand | 654 Thousand |
Earnings before Tax | 3.1 Million | 719 Thousand | 945 Thousand | 2.07 Million | 296 Thousand | 1.92 Million |
Net Income | 2.03 Million | 404 Thousand | 955 Thousand | 1.69 Million | -231 Thousand | 1.25 Million |
Earnings Per Share Basic | 0.16 | 0.03 | 0.07 | 0.13 | -0.02 | 0.10 |
Earnings Per Share Diluted | 0.16 | 0.03 | 0.07 | 0.13 | -0.02 | 0.10 |
Weighted Average Shares Outstanding | 12.67 Million | 12.69 Million | 12.86 Million | 12.65 Million | 12.58 Million | 12.54 Million |
Weighted Average Shares Outstanding (Diluted) | 12.68 Million | 12.71 Million | 12.87 Million | 12.85 Million | 12.58 Million | 12.87 Million |
Gross Margin | 0.83 | 0.84 | 0.84 | 0.84 | 0.83 | 0.81 |
EBIT Margin | 0.11 | 0.04 | 0.05 | 0.19 | 0.10 | 0.13 |
Profit Margin | 0.07 | 0.02 | 0.04 | 0.07 | -0.01 | 0.05 |
EBITDA | 3.15 Million | 2.03 Million | 1.1 Million | 4.3 Million | 2.59 Million | 3.31 Million |
Earnings Before Tax Margin | 0.10 | 0.04 | 0.01 | 0.14 | 0.04 | 0.08 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.01 Million | 16.71 Million | 13.3 Million | 23.41 Million | 12.91 Million | 10.49 Million |
Cost of Revenue | 5.15 Million | 2.27 Million | 2.33 Million | 3.69 Million | 2.37 Million | 2 Million |
Gross Profit | 24.86 Million | 14.43 Million | 10.97 Million | 19.71 Million | 10.53 Million | 8.49 Million |
Operating Expenses | 21.88 Million | 12.28 Million | 10.35 Million | 18.86 Million | 9.87 Million | 8.63 Million |
Selling, General and Administrative Expenses | - | 12.36 Million | 10.35 Million | - | 9.87 Million | 8.63 Million |
Research and Development Expenses | - | 3.11 Million | - | - | 3.94 Million | - |
Other Expenses | - | -3.19 Million | - | - | - | - |
Cost and Expenses | 27.04 Million | 14.55 Million | 12.69 Million | 22.55 Million | 12.25 Million | 10.64 Million |
Operating Income | 2.97 Million | 2.15 Million | 615 Thousand | 855 Thousand | 661 Thousand | -146 Thousand |
Interest Expense | 35 Thousand | 15 Thousand | 20 Thousand | 136 Thousand | 52 Thousand | 84 Thousand |
Income Tax Expense | 1.07 Million | 778 Thousand | 298 Thousand | 315 Thousand | 111 Thousand | 204 Thousand |
Earnings before Tax | 3.1 Million | 2.18 Million | 925 Thousand | 719 Thousand | 725 Thousand | -6000.00 |
Net Income | 2.03 Million | 1.4 Million | 627 Thousand | 404 Thousand | 614 Thousand | -210 Thousand |
Earnings Per Share Basic | - | 0.11 | 0.05 | - | 0.05 | -0.02 |
Earnings Per Share Diluted | - | 0.11 | 0.05 | - | 0.05 | -0.02 |
Weighted Average Shares Outstanding | 12.67 Million | 12.67 Million | 12.67 Million | 12.69 Million | 12.67 Million | 12.71 Million |
Weighted Average Shares Outstanding (Diluted) | 12.68 Million | 12.68 Million | 12.69 Million | 12.71 Million | 12.71 Million | 12.71 Million |
Gross Margin | 0.83 | 0.86 | 0.82 | 0.84 | 0.82 | 0.81 |
EBIT Margin | - | 0.13 | 0.10 | - | 0.10 | 0.04 |
Profit Margin | 0.07 | 0.08 | 0.05 | 0.02 | 0.05 | -0.02 |
EBITDA | - | 2.18 Million | 1.32 Million | - | 1.29 Million | 408 Thousand |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.05 | 0.04 | 0.05 | -0.01 |
GTBP
GOD
M11
4235
3494
BBLG