EUR 638.3
(1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.43 Billion | 14.07 Billion | 12.59 Billion | 10.27 Billion | 9.27 Billion | 9 Billion |
Total Current Assets | 10.03 Billion | 8.37 Billion | 7.16 Billion | 5.69 Billion | 4.72 Billion | 4.31 Billion |
Cash And Short Term Investments | 4.5 Billion | 3.24 Billion | 2.7 Billion | 2.49 Billion | 1.98 Billion | 1.73 Billion |
Cash and Cash Equivalents | 1.97 Billion | 1.92 Billion | 1.58 Billion | 1.43 Billion | 1.98 Billion | 1.73 Billion |
Short Term Investments | 2.52 Billion | 1.31 Billion | 1.12 Billion | 1.05 Billion | 746.06 Million | 723.39 Million |
Net Receivables | 1.9 Billion | 1.75 Billion | 1.92 Billion | 1.3 Billion | 1.1 Billion | 990.11 Million |
Inventory | 3.03 Billion | 2.87 Billion | 2.14 Billion | 1.57 Billion | 1.31 Billion | 1.26 Billion |
Other Current Assets | 82.82 Million | 498.72 Million | 64.24 Million | 320.86 Million | 324.67 Million | 323.07 Million |
Total Non-Current Assets | 5.4 Billion | 5.7 Billion | 5.42 Billion | 4.57 Billion | 4.55 Billion | 4.69 Billion |
Net PPE | 1.34 Billion | 1.03 Billion | 976.37 Million | 663.02 Million | 519.82 Million | 448.79 Million |
Good Will And Intangible Assets | 2.68 Billion | 3.21 Billion | 3.51 Billion | 3.19 Billion | 3.43 Billion | 3.77 Billion |
Good Will | 2.01 Billion | 2.27 Billion | 2.32 Billion | 2.01 Billion | 2.04 Billion | 2.21 Billion |
Intangible Assets | 668.76 Million | 935.3 Million | 1.19 Billion | 1.18 Billion | 1.39 Billion | 1.56 Billion |
Long-Term Investments | 303.36 Million | - | - | - | - | - |
Tax Assets | 915.24 Million | 816.89 Million | 579.17 Million | 270.46 Million | 236.79 Million | 206.14 Million |
Other Non Current Assets | 157.54 Million | 637.46 Million | 358.16 Million | 444.9 Million | 362.97 Million | 265.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.06 Billion | 11.15 Billion | 11.19 Billion | 6.89 Billion | 6.59 Billion | 6.33 Billion |
Total Current Liabilities | 4.66 Billion | 3.74 Billion | 2.87 Billion | 2.1 Billion | 1.69 Billion | 1.76 Billion |
Account Payables | 359.48 Million | 371.02 Million | 443.33 Million | 342.08 Million | 264.28 Million | 202.41 Million |
Tax Payables | 146.74 Million | 383.01 Million | 126.96 Million | 87.32 Million | 35.64 Million | 23.35 Million |
Short Term Debt | 786.32 Million | 34.04 Million | 32.21 Million | 20 Million | 28.99 Million | 249.99 Million |
Deferred Revenue | 2.13 Billion | 1.06 Billion | 1.39 Billion | 580.12 Million | 569.73 Million | 489.01 Million |
Other Current Liabilities | 1.38 Billion | 2.26 Billion | 997.7 Million | 1.16 Billion | 836.78 Million | 827.05 Million |
Total Non Current Liabilities | 7.4 Billion | 7.4 Billion | 8.32 Billion | 4.79 Billion | 4.89 Billion | 4.56 Billion |
Long-Term Debt | 6.03 Billion | 5.89 Billion | 6.74 Billion | 3.42 Billion | 3.46 Billion | 3.17 Billion |
Deferred Revenue Non Current | 394.25 Million | 176.68 Million | 329.53 Million | 87.57 Million | 96.32 Million | 98.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 490.2 Million | 813.05 Million | 596.35 Million | 631.29 Million | 672.28 Million | 587.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.36 Billion | 2.91 Billion | 1.39 Billion | 3.37 Billion | 2.68 Billion | 2.67 Billion |
Stock Holders Equity | 3.36 Billion | 2.91 Billion | 1.4 Billion | 3.37 Billion | 2.66 Billion | 2.65 Billion |
Common Stock | 134 Thousand | 2.1 Billion | 142 Thousand | 2.17 Billion | 2.09 Billion | 2.01 Billion |
Retained Earnings | 1.13 Billion | 848.43 Million | 366.88 Million | 1.27 Billion | 654.93 Million | 714.82 Million |
Accumulated other comprehensive income | -49.07 Million | -36.34 Million | -27.47 Million | -75.55 Million | -79.77 Million | -73.02 Million |
Common Stock Equity | 3.36 Billion | 2.91 Billion | 1.4 Billion | 3.37 Billion | 2.66 Billion | 2.65 Billion |
Capital Lease Obligation | 189.5 Million | 172.39 Million | 113.58 Million | 103.06 Million | 99.87 Million | - |
Total Investments | 2.52 Billion | 1.31 Billion | 1.12 Billion | 1.05 Billion | 746.06 Million | 723.39 Million |
Total Debt | 6.81 Billion | 5.89 Billion | 6.77 Billion | 3.44 Billion | 3.46 Billion | 3.42 Billion |
Net Debt | 4.84 Billion | 3.96 Billion | 5.18 Billion | 2 Billion | 1.48 Billion | 1.68 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.43 Billion | 15.43 Billion | 14.95 Billion | 14.28 Billion | 14.13 Billion | 14.07 Billion |
Total Current Assets | 10.03 Billion | 10.03 Billion | 9.52 Billion | 8.74 Billion | 8.43 Billion | 8.37 Billion |
Cash And Short Term Investments | 4.5 Billion | 4.5 Billion | 4.29 Billion | 3.34 Billion | 3.34 Billion | 3.24 Billion |
Cash and Cash Equivalents | 1.97 Billion | 1.97 Billion | 1.84 Billion | 1.66 Billion | 1.71 Billion | 1.92 Billion |
Short Term Investments | 2.52 Billion | 2.52 Billion | 2.44 Billion | 1.67 Billion | 1.63 Billion | 1.31 Billion |
Net Receivables | 1.9 Billion | 1.9 Billion | 1.78 Billion | 1.94 Billion | 1.63 Billion | 1.75 Billion |
Inventory | 3.03 Billion | 3.03 Billion | 3 Billion | 3.03 Billion | 3 Billion | 2.87 Billion |
Other Current Assets | 82.82 Million | 82.82 Million | 79.05 Million | 76.98 Million | 443.01 Million | 498.72 Million |
Total Non-Current Assets | 5.4 Billion | 5.4 Billion | 5.42 Billion | 5.53 Billion | 5.7 Billion | 5.7 Billion |
Net PPE | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.32 Billion | 1.05 Billion | 1.03 Billion |
Good Will And Intangible Assets | 2.68 Billion | 2.68 Billion | 2.74 Billion | 2.87 Billion | 3.15 Billion | 3.21 Billion |
Good Will | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.08 Billion | 2.27 Billion | 2.27 Billion |
Intangible Assets | 668.76 Million | 668.76 Million | 727.6 Million | 786.23 Million | 871.99 Million | 935.3 Million |
Long-Term Investments | 303.36 Million | 303.36 Million | 297.91 Million | 272.7 Million | - | - |
Tax Assets | 915.24 Million | 915.24 Million | 879.38 Million | 902.16 Million | 870.47 Million | 816.89 Million |
Other Non Current Assets | 157.54 Million | 157.54 Million | 161.14 Million | 160.54 Million | 624.84 Million | 637.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.06 Billion | 12.06 Billion | 11.86 Billion | 11.23 Billion | 11.14 Billion | 11.15 Billion |
Total Current Liabilities | 4.66 Billion | 4.66 Billion | 4.45 Billion | 4.57 Billion | 3.81 Billion | 3.74 Billion |
Account Payables | 359.48 Million | 359.48 Million | 354.72 Million | 376.67 Million | 363.66 Million | 371.02 Million |
Tax Payables | 146.74 Million | 146.74 Million | 84.35 Million | 164.1 Million | 517.76 Million | 383.01 Million |
Short Term Debt | 786.32 Million | 786.32 Million | 786.28 Million | 785.28 Million | 35.51 Million | 34.04 Million |
Deferred Revenue | 2.13 Billion | 2.13 Billion | 1.99 Billion | 1.93 Billion | 1.07 Billion | 1.06 Billion |
Other Current Liabilities | 1.38 Billion | 1.38 Billion | 1.31 Billion | 1.47 Billion | 2.34 Billion | 2.26 Billion |
Total Non Current Liabilities | 7.4 Billion | 7.4 Billion | 7.4 Billion | 6.66 Billion | 7.32 Billion | 7.4 Billion |
Long-Term Debt | 6.03 Billion | 6.03 Billion | 6.03 Billion | 5.29 Billion | 5.89 Billion | 5.89 Billion |
Deferred Revenue Non Current | 394.25 Million | 394.25 Million | 394.68 Million | 395.04 Million | 192.23 Million | 176.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 490.2 Million | 490.2 Million | 491.51 Million | 477.85 Million | 739.1 Million | 813.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.36 Billion | 3.36 Billion | 3.09 Billion | 3.04 Billion | 2.99 Billion | 2.91 Billion |
Stock Holders Equity | 3.36 Billion | 3.36 Billion | 3.09 Billion | 3.04 Billion | 2.99 Billion | 2.91 Billion |
Common Stock | 134 Thousand | 134 Thousand | 2.17 Billion | 2.15 Billion | 2.07 Billion | 2.1 Billion |
Retained Earnings | 1.13 Billion | 1.13 Billion | 958.9 Million | 921.46 Million | 966.17 Million | 848.43 Million |
Accumulated other comprehensive income | -49.07 Million | -49.07 Million | -41.52 Million | -32.26 Million | -49.43 Million | -36.34 Million |
Common Stock Equity | 3.36 Billion | 3.36 Billion | 3.09 Billion | 3.04 Billion | 2.99 Billion | 2.91 Billion |
Capital Lease Obligation | 189.5 Million | 189.5 Million | 194.77 Million | 191.47 Million | 174.19 Million | 172.39 Million |
Total Investments | 2.52 Billion | 2.52 Billion | 2.44 Billion | 1.67 Billion | 1.63 Billion | 1.31 Billion |
Total Debt | 6.81 Billion | 6.81 Billion | 6.82 Billion | 6.08 Billion | 5.89 Billion | 5.89 Billion |
Net Debt | 4.84 Billion | 4.84 Billion | 4.97 Billion | 4.41 Billion | 4.18 Billion | 3.96 Billion |
3PL
4666
2485
1103
CARTRADE
GLW