AUD 0.81
(0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 198.68 Million | 262.73 Million | 257.73 Million | 255.85 Million | 69.11 Million | 62.21 Million |
Total Current Assets | 16.7 Million | 52.93 Million | 45.58 Million | 39.74 Million | 38.75 Million | 36.57 Million |
Cash And Short Term Investments | 6.11 Million | 14.3 Million | 31.17 Million | 24.9 Million | 27.08 Million | 25.76 Million |
Cash and Cash Equivalents | 6.11 Million | 14.01 Million | 31.12 Million | 24.9 Million | 27.08 Million | 25.76 Million |
Short Term Investments | 359 Thousand | 295 Thousand | 45 Thousand | 43 Thousand | 43 Thousand | 27 Thousand |
Net Receivables | 6.44 Million | 8.39 Million | 7.33 Million | 11.65 Million | 9.52 Million | 9 Million |
Inventory | 353 Thousand | 410 Thousand | 277 Thousand | 282 Thousand | 1.54 Million | 1.78 Million |
Other Current Assets | 3.79 Million | 25.94 Million | 2.4 Million | 782 Thousand | 608 Thousand | 27 Thousand |
Total Non-Current Assets | 181.98 Million | 209.8 Million | 212.15 Million | 216.11 Million | 30.35 Million | 25.64 Million |
Net PPE | 3.13 Million | 2.77 Million | 2.17 Million | 2.26 Million | 3.49 Million | 1.04 Million |
Good Will And Intangible Assets | 154.93 Million | 205.81 Million | 200.94 Million | 207.65 Million | 20.86 Million | 19.55 Million |
Good Will | 132.53 Million | 177.05 Million | 171.29 Million | 171.99 Million | 4.31 Million | 4.57 Million |
Intangible Assets | 22.4 Million | 28.76 Million | 29.65 Million | 35.65 Million | 16.55 Million | 14.97 Million |
Long-Term Investments | 22.4 Million | -8.11 Million | - | 538 Thousand | 1.19 Million | - |
Tax Assets | 20.62 Million | 8.11 Million | 8.11 Million | 5.3 Million | 4.75 Million | 5.03 Million |
Other Non Current Assets | -19.12 Million | 1.21 Million | 915 Thousand | 352 Thousand | 48 Thousand | 17 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 59.31 Million | 62.08 Million | 63.85 Million | 61.01 Million | 42.84 Million | 37.59 Million |
Total Current Liabilities | 55.21 Million | 57.75 Million | 59.51 Million | 55.49 Million | 35.61 Million | 33.48 Million |
Account Payables | 2.58 Million | 2.82 Million | 2.39 Million | 1.77 Million | 2.88 Million | 1.94 Million |
Tax Payables | 59 Thousand | 83 Thousand | 121 Thousand | 2.6 Million | 161 Thousand | 389 Thousand |
Short Term Debt | 1.88 Million | 686 Thousand | 1.12 Million | 1.62 Million | 1.61 Million | 14 Thousand |
Deferred Revenue | 42.28 Million | 45.62 Million | 43.46 Million | 35.63 Million | 23.87 Million | 24.31 Million |
Other Current Liabilities | 8.45 Million | 8.62 Million | 12.54 Million | 16.45 Million | 7.23 Million | 7.21 Million |
Total Non Current Liabilities | 4.1 Million | 4.32 Million | 4.33 Million | 5.52 Million | 7.23 Million | 4.11 Million |
Long-Term Debt | 1.19 Million | 855 Thousand | 1.03 Million | 1.49 Million | 3.22 Million | 4000.00 |
Deferred Revenue Non Current | 2.03 Million | 2.86 Million | 2.65 Million | 3.17 Million | 3.29 Million | 3.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 866 Thousand | 613 Thousand | 639 Thousand | 854 Thousand | 715 Thousand | 755 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 139.37 Million | 200.64 Million | 193.88 Million | 194.84 Million | 26.26 Million | 24.62 Million |
Stock Holders Equity | 139.37 Million | 200.69 Million | 193.9 Million | 194.83 Million | 26.26 Million | 24.62 Million |
Common Stock | 212.13 Million | 216.58 Million | 216.58 Million | 216.58 Million | 34.49 Million | 34.37 Million |
Retained Earnings | -82.23 Million | -24.37 Million | -30.74 Million | -30.2 Million | -16.18 Million | -17.79 Million |
Accumulated other comprehensive income | 9.46 Million | 8.47 Million | 8.05 Million | 8.45 Million | 7.95 Million | 8.04 Million |
Common Stock Equity | 139.37 Million | 200.69 Million | 193.9 Million | 194.83 Million | 26.26 Million | 24.62 Million |
Capital Lease Obligation | 1.19 Million | 1.54 Million | 2.16 Million | 3.12 Million | 4.84 Million | 18 Thousand |
Total Investments | 22.4 Million | 295 Thousand | 45 Thousand | 43 Thousand | 43 Thousand | 27 Thousand |
Total Debt | 3.08 Million | 1.54 Million | 2.16 Million | 3.12 Million | 4.84 Million | 18 Thousand |
Net Debt | -3.02 Million | -12.46 Million | -28.96 Million | -21.78 Million | -22.23 Million | -25.74 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 198.68 Million | 198.68 Million | 198.68 Million | 268.77 Million | 268.77 Million | 262.73 Million |
Total Current Assets | 16.7 Million | 16.7 Million | 19.1 Million | 36.4 Million | 40.86 Million | 52.93 Million |
Cash And Short Term Investments | 6.11 Million | 6.11 Million | 5.4 Million | 12.57 Million | 12.86 Million | 14.3 Million |
Cash and Cash Equivalents | 6.11 Million | 6.11 Million | 1.97 Million | 12.07 Million | 12.07 Million | 14.01 Million |
Short Term Investments | 359 Thousand | 359 Thousand | 3.43 Million | 500 Thousand | 797 Thousand | 295 Thousand |
Net Receivables | 6.44 Million | 6.44 Million | 6.18 Million | 14.44 Million | 13.69 Million | 8.39 Million |
Inventory | 353 Thousand | 353 Thousand | 353 Thousand | 333 Thousand | 333 Thousand | 410 Thousand |
Other Current Assets | 3.79 Million | 3.79 Million | 6.8 Million | 9.06 Million | 13.96 Million | 25.94 Million |
Total Non-Current Assets | 181.98 Million | 181.98 Million | 179.58 Million | 232.37 Million | 227.91 Million | 209.8 Million |
Net PPE | 3.13 Million | 3.13 Million | 3.13 Million | 3.51 Million | 3.51 Million | 2.77 Million |
Good Will And Intangible Assets | 154.93 Million | 154.93 Million | 154.93 Million | 203.73 Million | 203.73 Million | 205.81 Million |
Good Will | 132.53 Million | 132.53 Million | 132.53 Million | 177.05 Million | 177.05 Million | 177.05 Million |
Intangible Assets | 22.4 Million | 22.4 Million | 22.4 Million | 26.68 Million | 26.68 Million | 28.76 Million |
Long-Term Investments | 22.4 Million | 22.4 Million | - | 26.68 Million | - | -8.11 Million |
Tax Assets | 20.62 Million | 20.62 Million | - | 19.37 Million | - | 8.11 Million |
Other Non Current Assets | -19.12 Million | -19.12 Million | 21.5 Million | -20.94 Million | 20.66 Million | 1.21 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 59.31 Million | 59.31 Million | 59.31 Million | 82.49 Million | 82.49 Million | 62.08 Million |
Total Current Liabilities | 55.21 Million | 55.21 Million | 55.21 Million | 76.16 Million | 76.16 Million | 57.75 Million |
Account Payables | 2.58 Million | 2.58 Million | 2.58 Million | 3.67 Million | 3.67 Million | 2.82 Million |
Tax Payables | 59 Thousand | 59 Thousand | - | 42 Thousand | - | 83 Thousand |
Short Term Debt | 1.88 Million | 1.88 Million | 1 Million | 810 Thousand | - | 686 Thousand |
Deferred Revenue | 42.28 Million | 42.28 Million | 8.85 Million | 43.3 Million | - | 45.62 Million |
Other Current Liabilities | 8.45 Million | 8.45 Million | 51.62 Million | 28.37 Million | 72.49 Million | 8.62 Million |
Total Non Current Liabilities | 4.1 Million | 4.1 Million | 4.1 Million | 6.32 Million | 6.32 Million | 4.32 Million |
Long-Term Debt | 1.19 Million | 1.19 Million | - | 1.57 Million | 1.57 Million | 855 Thousand |
Deferred Revenue Non Current | 2.03 Million | 2.03 Million | - | 3.96 Million | - | 2.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 866 Thousand | 866 Thousand | 4.1 Million | 781 Thousand | 4.75 Million | 613 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 139.37 Million | 139.37 Million | 139.37 Million | 186.28 Million | 186.28 Million | 200.64 Million |
Stock Holders Equity | 139.37 Million | 139.37 Million | 139.37 Million | 186.33 Million | 186.33 Million | 200.69 Million |
Common Stock | 212.13 Million | 212.13 Million | 212.13 Million | 214.32 Million | 214.32 Million | 216.58 Million |
Retained Earnings | -82.23 Million | -82.23 Million | -81.43 Million | -36.31 Million | -36.31 Million | -24.37 Million |
Accumulated other comprehensive income | 9.46 Million | 9.46 Million | 8.67 Million | 8.32 Million | 8.32 Million | 8.47 Million |
Common Stock Equity | 139.37 Million | 139.37 Million | 139.37 Million | 186.33 Million | 186.33 Million | 200.69 Million |
Capital Lease Obligation | 1.19 Million | 1.19 Million | 2.08 Million | 1.57 Million | 2.38 Million | 1.54 Million |
Total Investments | 22.4 Million | 22.4 Million | 3.43 Million | 500 Thousand | 797 Thousand | 295 Thousand |
Total Debt | 3.08 Million | 3.08 Million | 1 Million | 2.38 Million | 1.57 Million | 1.54 Million |
Net Debt | -3.02 Million | -3.02 Million | -970 Thousand | -9.68 Million | -10.49 Million | -12.46 Million |
4666
2485
CUBWU
CARTRADE
GLW
KLA