JPY 429.0
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.37 Billion | 14.16 Billion | 13.53 Billion | 13.46 Billion | 13.3 Billion | 11.95 Billion |
Total Current Assets | 3.88 Billion | 3.83 Billion | 3.57 Billion | 3.65 Billion | 3.62 Billion | 2.85 Billion |
Cash And Short Term Investments | 2.94 Billion | 3.08 Billion | 2.86 Billion | 3.06 Billion | 2.96 Billion | 2.12 Billion |
Cash and Cash Equivalents | 2.94 Billion | 3.08 Billion | 2.86 Billion | 3.06 Billion | 2.96 Billion | 2.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 603 Million | 468 Million | 384 Million | 337 Million | 410 Million | 491 Million |
Inventory | 135 Million | 126 Million | 118 Million | 94 Million | 98 Million | 102 Million |
Other Current Assets | 208 Million | 165 Million | 207 Million | 159 Million | 153 Million | 140 Million |
Total Non-Current Assets | 11.48 Billion | 10.32 Billion | 9.96 Billion | 9.81 Billion | 9.66 Billion | 9.09 Billion |
Net PPE | 9.77 Billion | 8.78 Billion | 8.49 Billion | 8.41 Billion | 8.2 Billion | 7.72 Billion |
Good Will And Intangible Assets | 157 Million | 63 Million | 59 Million | 50 Million | 95 Million | 114 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 157 Million | 63 Million | 59 Million | 50 Million | 95 Million | 114 Million |
Long-Term Investments | 893 Million | 980 Million | 911 Million | 899 Million | 921 Million | 915 Million |
Tax Assets | 501 Million | 498 Million | 385 Million | 314 Million | 281 Million | 158 Million |
Other Non Current Assets | 161 Million | -1 Million | 115 Million | 133 Million | 163 Million | 183 Million |
Other Assets | 4 Million | 2 Million | 2 Million | 3 Million | 3 Million | 2 Million |
Total Liabilities | 7.49 Billion | 6.66 Billion | 4.51 Billion | 4.54 Billion | 4.36 Billion | 4.97 Billion |
Total Current Liabilities | 4.74 Billion | 4.25 Billion | 2.48 Billion | 2.65 Billion | 2.1 Billion | 2.43 Billion |
Account Payables | 361 Million | 323 Million | 282 Million | 278 Million | 323 Million | 352 Million |
Tax Payables | 179 Million | 279 Million | 280 Million | 74 Million | 192 Million | 291 Million |
Short Term Debt | 1.16 Billion | 702 Million | 798 Million | 1.33 Billion | 710 Million | 808 Million |
Deferred Revenue | 3.01 Billion | 1.73 Billion | 1.18 Billion | 828 Million | 953 Million | 291 Million |
Other Current Liabilities | 203 Million | 1.48 Billion | 224 Million | 216 Million | 121 Million | 981 Million |
Total Non Current Liabilities | 2.75 Billion | 2.41 Billion | 2.03 Billion | 1.88 Billion | 2.25 Billion | 2.54 Billion |
Long-Term Debt | 1.66 Billion | 1.66 Billion | 1.35 Billion | 1.23 Billion | 1.64 Billion | 1.97 Billion |
Deferred Revenue Non Current | -241 Million | -139 Million | -132 Million | -132 Million | -129 Million | -128 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 750 Million | 679 Million | 651 Million | 609 Million | 566 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.87 Billion | 7.5 Billion | 9.02 Billion | 8.92 Billion | 8.93 Billion | 6.98 Billion |
Stock Holders Equity | 7.87 Billion | 7.5 Billion | 9.02 Billion | 8.92 Billion | 8.93 Billion | 6.98 Billion |
Common Stock | 1.89 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.18 Billion |
Retained Earnings | 4.46 Billion | 4.12 Billion | 5.64 Billion | 5.54 Billion | 5.56 Billion | 4.98 Billion |
Accumulated other comprehensive income | 1 Million | - | - | 1 Million | 1 Million | - |
Common Stock Equity | 7.87 Billion | 7.5 Billion | 9.02 Billion | 8.92 Billion | 8.93 Billion | 6.98 Billion |
Capital Lease Obligation | 330 Million | 360 Million | 388 Million | 417 Million | 445 Million | 473 Million |
Total Investments | 893 Million | 980 Million | 911 Million | 899 Million | 921 Million | 915 Million |
Total Debt | 2.82 Billion | 2.36 Billion | 2.15 Billion | 2.56 Billion | 2.35 Billion | 2.78 Billion |
Net Debt | -121 Million | -712 Million | -717 Million | -495 Million | -612 Million | 659 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 26.55 Billion | 26.72 Billion | 26.2 Billion | 15.37 Billion | 15.37 Billion | 14.73 Billion |
Total Current Assets | 5.65 Billion | 5.93 Billion | 5.08 Billion | 3.88 Billion | 3.88 Billion | 3.99 Billion |
Cash And Short Term Investments | 4.3 Billion | 4.72 Billion | 3.9 Billion | 2.94 Billion | 2.94 Billion | 3.21 Billion |
Cash and Cash Equivalents | 4.3 Billion | 4.72 Billion | 3.9 Billion | 2.94 Billion | 2.94 Billion | 3.21 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 819 Million | 794 Million | 713 Million | 603 Million | 603 Million | 439 Million |
Inventory | 204 Million | 192 Million | 186 Million | 135 Million | 135 Million | 129 Million |
Other Current Assets | 328 Million | 225 Million | 277 Million | 208 Million | 208 Million | 209 Million |
Total Non-Current Assets | 20.89 Billion | 20.79 Billion | 21.11 Billion | 11.48 Billion | 11.48 Billion | 10.74 Billion |
Net PPE | 12.02 Billion | 11.89 Billion | 12.14 Billion | 9.77 Billion | 9.77 Billion | 9.17 Billion |
Good Will And Intangible Assets | 6.66 Billion | 6.94 Billion | 7.06 Billion | 157 Million | 157 Million | 130 Million |
Good Will | 6.66 Billion | 6.77 Billion | 6.88 Billion | - | - | - |
Intangible Assets | 300 Million | 169 Million | 176 Million | 157 Million | 157 Million | 130 Million |
Long-Term Investments | - | 1.95 Billion | 1.9 Billion | 893 Million | 893 Million | 1.43 Billion |
Tax Assets | - | -1.95 Billion | -1.9 Billion | 501 Million | 501 Million | -1.43 Billion |
Other Non Current Assets | 2.21 Billion | 1.95 Billion | 1.9 Billion | 161 Million | 161 Million | 1.43 Billion |
Other Assets | - | - | - | 4 Million | 4 Million | 2 Million |
Total Liabilities | 18.44 Billion | 18.54 Billion | 18.39 Billion | 7.49 Billion | 7.49 Billion | 6.91 Billion |
Total Current Liabilities | 5.68 Billion | 5.79 Billion | 15.06 Billion | 4.74 Billion | 4.74 Billion | 4.33 Billion |
Account Payables | 416 Million | 498 Million | 509 Million | 361 Million | 361 Million | 279 Million |
Tax Payables | 244 Million | 398 Million | 126 Million | 179 Million | 179 Million | 90 Million |
Short Term Debt | 1.25 Billion | 1.08 Billion | 10.67 Billion | 1.16 Billion | 1.16 Billion | 1.17 Billion |
Deferred Revenue | 2.13 Billion | 2.16 Billion | 2.19 Billion | 3.01 Billion | 3.01 Billion | 1.98 Billion |
Other Current Liabilities | 1.87 Billion | 2.04 Billion | 1.69 Billion | 203 Million | 203 Million | 888 Million |
Total Non Current Liabilities | 12.75 Billion | 12.75 Billion | 3.32 Billion | 2.75 Billion | 2.75 Billion | 2.58 Billion |
Long-Term Debt | 10.86 Billion | 10.87 Billion | 1.45 Billion | 1.66 Billion | 1.66 Billion | 1.47 Billion |
Deferred Revenue Non Current | - | - | - | -241 Million | -241 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.89 Billion | 1.87 Billion | 1.87 Billion | 1.09 Billion | 1.09 Billion | 1.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.1 Billion | 8.17 Billion | 7.8 Billion | 7.87 Billion | 7.87 Billion | 7.81 Billion |
Stock Holders Equity | 8.1 Billion | 8.17 Billion | 7.8 Billion | 7.87 Billion | 7.87 Billion | 7.81 Billion |
Common Stock | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Retained Earnings | 4.68 Billion | 4.75 Billion | 4.38 Billion | 4.46 Billion | 4.46 Billion | 4.4 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 1 Million | 1 Million | - |
Common Stock Equity | 8.1 Billion | 8.17 Billion | 7.8 Billion | 7.87 Billion | 7.87 Billion | 7.81 Billion |
Capital Lease Obligation | - | - | - | 330 Million | 330 Million | 310 Million |
Total Investments | - | 1.95 Billion | 1.9 Billion | 893 Million | 893 Million | 1.43 Billion |
Total Debt | 12.11 Billion | 11.95 Billion | 12.12 Billion | 2.82 Billion | 2.82 Billion | 2.65 Billion |
Net Debt | 7.81 Billion | 7.23 Billion | 8.21 Billion | -121 Million | -121 Million | -563 Million |
CUBWU
2067
LEO
KLA
3PL
4666