EUR 638.3
(1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.81 Billion | 10.49 Billion | 9.21 Billion | 6.91 Billion | 5.8 Billion | 4.56 Billion |
Cost of Revenue | 3.92 Billion | 4.21 Billion | 3.59 Billion | 2.77 Billion | 2.44 Billion | 1.86 Billion |
Gross Profit | 5.88 Billion | 6.27 Billion | 5.61 Billion | 4.14 Billion | 3.35 Billion | 2.69 Billion |
Operating Expenses | 2.25 Billion | 2.28 Billion | 1.96 Billion | 1.65 Billion | 1.59 Billion | 1.31 Billion |
Selling, General and Administrative Expenses | 971.86 Million | 986.32 Million | 860 Million | 729.6 Million | 734.14 Million | 599.12 Million |
Research and Development Expenses | 1.27 Billion | 1.29 Billion | 1.1 Billion | 928.48 Million | 863.86 Million | 711.03 Million |
Other Expenses | - | 104.72 Million | -9.06 Million | 29.3 Million | -2.67 Million | -7.93 Million |
Cost and Expenses | 6.17 Billion | 6.5 Billion | 5.55 Billion | 4.43 Billion | 4.04 Billion | 3.17 Billion |
Operating Income | 3.63 Billion | 4.09 Billion | 3.65 Billion | 2.51 Billion | 1.75 Billion | 1.38 Billion |
Interest Expense | 311.25 Million | 296.94 Million | 160.33 Million | 157.32 Million | 160.27 Million | 93.14 Million |
Income Tax Expense | 428.13 Million | 401.83 Million | 167.17 Million | 283.1 Million | 101.68 Million | 121.21 Million |
Earnings before Tax | 3.19 Billion | 3.78 Billion | 3.48 Billion | 2.36 Billion | 1.31 Billion | 1.29 Billion |
Net Income | 2.76 Billion | 3.38 Billion | 3.32 Billion | 2.07 Billion | 1.21 Billion | 1.17 Billion |
Earnings Per Share Basic | 20.28 | 24.28 | 22.07 | 13.49 | 7.76 | 7.53 |
Earnings Per Share Diluted | 20.28 | 24.15 | 21.92 | 13.37 | 7.70 | 7.49 |
Weighted Average Shares Outstanding | 136.18 Million | 139.48 Million | 150.49 Million | 154.08 Million | 156.79 Million | 156.05 Million |
Weighted Average Shares Outstanding (Diluted) | 136.18 Million | 140.23 Million | 151.55 Million | 155.43 Million | 158 Million | 156.94 Million |
Gross Margin | 0.60 | 0.60 | 0.61 | 0.60 | 0.58 | 0.59 |
EBIT Margin | 0.41 | 0.40 | 0.44 | 0.41 | 0.36 | 0.30 |
Profit Margin | 0.28 | 0.32 | 0.36 | 0.30 | 0.21 | 0.26 |
EBITDA | 4.03 Billion | 4.4 Billion | 4.01 Billion | 2.85 Billion | 2.1 Billion | 1.62 Billion |
Earnings Before Tax Margin | 0.37 | 0.39 | 0.40 | 0.36 | 0.30 | 0.30 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.56 Billion | 9.81 Billion | 2.35 Billion | 2.48 Billion | 2.39 Billion | 10.49 Billion |
Cost of Revenue | 1.01 Billion | 3.92 Billion | 993.88 Million | 976.74 Million | 946.89 Million | 4.21 Billion |
Gross Profit | 1.55 Billion | 5.88 Billion | 1.36 Billion | 1.5 Billion | 1.45 Billion | 6.27 Billion |
Operating Expenses | 580.86 Million | 2.24 Billion | 559.1 Million | 557.66 Million | 550.85 Million | 2.28 Billion |
Selling, General and Administrative Expenses | 255.1 Million | - | 237.51 Million | 237.24 Million | 239.64 Million | - |
Research and Development Expenses | 325.75 Million | - | 321.59 Million | 320.41 Million | 311.21 Million | - |
Other Expenses | -117.29 Million | -12.77 Million | 45.62 Million | 32.15 Million | 26.73 Million | 104.72 Million |
Cost and Expenses | 1.59 Billion | 6.17 Billion | 1.55 Billion | 1.53 Billion | 1.49 Billion | 6.5 Billion |
Operating Income | 974.96 Million | 3.63 Billion | 806.84 Million | 984.47 Million | 925.94 Million | 4.09 Billion |
Interest Expense | 82.83 Million | 311.25 Million | 79.98 Million | 74.2 Million | 74.23 Million | 296.94 Million |
Income Tax Expense | 108.59 Million | 428.13 Million | 100.46 Million | 108.73 Million | 110.33 Million | 401.83 Million |
Earnings before Tax | 945.04 Million | 3.19 Billion | 702 Million | 691.27 Million | 851.71 Million | 3.78 Billion |
Net Income | 836.44 Million | 2.76 Billion | 601.54 Million | 582.53 Million | 741.37 Million | 3.38 Billion |
Earnings Per Share Basic | 6.22 | - | 4.46 | 4.30 | 5.43 | - |
Earnings Per Share Diluted | 6.18 | - | 4.43 | 4.28 | 5.41 | - |
Weighted Average Shares Outstanding | 135.27 Million | 136.18 Million | 134.95 Million | 135.53 Million | 136.41 Million | 139.48 Million |
Weighted Average Shares Outstanding (Diluted) | 135.34 Million | 136.18 Million | 135.85 Million | 136.25 Million | 137.1 Million | 140.23 Million |
Gross Margin | 0.61 | 0.60 | 0.58 | 0.61 | 0.60 | 0.60 |
EBIT Margin | 0.44 | - | 0.40 | 0.44 | 0.43 | - |
Profit Margin | 0.33 | 0.28 | 0.25 | 0.23 | 0.31 | 0.32 |
EBITDA | 1.12 Billion | - | 951.72 Million | 1.08 Billion | 1.02 Billion | - |
Earnings Before Tax Margin | 0.38 | 0.37 | 0.34 | 0.40 | 0.39 | 0.39 |
3PL
4666
2485
1103
CARTRADE
GLW