JOST Werke AG (JST.DE)
EUR 43.3
(-0.23%)
EUR 43.3
(-0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.24 Billion | 1.26 Billion | 1.05 Billion | 794.41 Million | 736.34 Million | 755.41 Million |
| Cost of Revenue | 959.67 Million | 927.58 Million | 772.3 Million | 578.01 Million | 548.8 Million | 560.11 Million |
| Gross Profit | 290.02 Million | 337.02 Million | 278.62 Million | 216.39 Million | 187.54 Million | 195.3 Million |
| Operating Expenses | 183.44 Million | 245.63 Million | 227.79 Million | 194.36 Million | 146.67 Million | 151.82 Million |
| Selling, General and Administrative Expenses | 168.6 Million | 108.15 Million | 98.66 Million | 73.91 Million | 44.32 Million | 49.06 Million |
| Research and Development Expenses | 14.84 Million | 19.66 Million | 17.98 Million | 17.19 Million | 13.21 Million | 2.56 Million |
| Other Expenses | 38.45 Million | 117.81 Million | 111.14 Million | 103.25 Million | 89.13 Million | 6.67 Million |
| Cost and Expenses | 1.15 Billion | 1.17 Billion | 1 Billion | 772.38 Million | 695.47 Million | 711.93 Million |
| Operating Income | 92.78 Million | 88.74 Million | 53.94 Million | 25.05 Million | 45.8 Million | 53.18 Million |
| Interest Expense | 24.84 Million | 7.78 Million | 7.71 Million | 7.51 Million | 3.73 Million | 3.81 Million |
| Income Tax Expense | 19.15 Million | 20.24 Million | 3.88 Million | -89 Thousand | 8.08 Million | -9.92 Million |
| Earnings before Tax | 71.44 Million | 80.09 Million | 47.74 Million | 19.2 Million | 41.6 Million | 43.52 Million |
| Net Income | 52.29 Million | 59.84 Million | 43.86 Million | 19.29 Million | 33.52 Million | 53.45 Million |
| Earnings Per Share Basic | 3.51 | 4.02 | 2.94 | 1.29 | 2.25 | 3.59 |
| Earnings Per Share Diluted | 3.51 | 4.02 | 2.94 | 1.29 | 2.25 | 3.59 |
| Weighted Average Shares Outstanding | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Gross Margin | 0.23 | 0.27 | 0.27 | 0.27 | 0.25 | 0.26 |
| EBIT Margin | 0.12 | 0.11 | 0.12 | 0.11 | 0.13 | 0.12 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.02 | 0.05 | 0.07 |
| EBITDA | 147.85 Million | 137.07 Million | 106.01 Million | 83.12 Million | 91.52 Million | 93.12 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.03 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 298.17 Million | 298.54 Million | 285.65 Million | 1.24 Billion | 292.02 Million | 330.4 Million |
| Cost of Revenue | 216.39 Million | 218.79 Million | 212.79 Million | 959.67 Million | 216.38 Million | 247.55 Million |
| Gross Profit | 81.78 Million | 79.75 Million | 72.86 Million | 290.02 Million | 75.64 Million | 82.85 Million |
| Operating Expenses | 57.18 Million | 54.64 Million | 52.73 Million | 183.44 Million | 53.95 Million | 56.63 Million |
| Selling, General and Administrative Expenses | 51.23 Million | 49.15 Million | 47.33 Million | - | 48.8 Million | 45.1 Million |
| Research and Development Expenses | 5.94 Million | 5.49 Million | 5.39 Million | - | 5.14 Million | 4.74 Million |
| Other Expenses | 867 Thousand | 1.13 Million | 8000.00 | -287 Thousand | -939 Thousand | 1.7 Million |
| Cost and Expenses | 273.57 Million | 273.43 Million | 265.52 Million | 1.14 Billion | 270.33 Million | 304.19 Million |
| Operating Income | 24.6 Million | 25.11 Million | 20.13 Million | 106.58 Million | 22.65 Million | 29.49 Million |
| Interest Expense | 4.81 Million | 4.86 Million | 12 Million | 24.84 Million | 4.13 Million | 7.48 Million |
| Income Tax Expense | 6.77 Million | 2.74 Million | 5.47 Million | 19.15 Million | 5.24 Million | 4.43 Million |
| Earnings before Tax | 19.16 Million | 20.82 Million | -2.11 Million | 64.91 Million | 18.83 Million | 25.28 Million |
| Net Income | 14.43 Million | 19.98 Million | -6.13 Million | 52.29 Million | 13.58 Million | 20.85 Million |
| Earnings Per Share Basic | 0.97 | 1.34 | -0.41 | - | 0.91 | 1.40 |
| Earnings Per Share Diluted | 0.97 | 1.34 | -0.41 | - | 0.91 | 1.40 |
| Weighted Average Shares Outstanding | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Gross Margin | 0.27 | 0.27 | 0.26 | 0.23 | 0.26 | 0.25 |
| EBIT Margin | 0.13 | 0.13 | 0.13 | - | 0.13 | 0.14 |
| Profit Margin | 0.05 | 0.07 | -0.02 | 0.04 | 0.05 | 0.06 |
| EBITDA | 39.27 Million | 39.56 Million | 36.06 Million | - | 37.06 Million | 46.84 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.09 | 0.08 | 0.09 |
600850
603266
600058
CREDITACC
301392
TLSA