CETC Digital Technology Co.,Ltd. (600850.SS)
CNY 24.0
(2.96%)
CNY 24.0
(2.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10 Billion | 9.87 Billion | 8.96 Billion | 8.12 Billion | 7.77 Billion | 7.3 Billion |
| Cost of Revenue | 7.96 Billion | 7.97 Billion | 7.6 Billion | 6.89 Billion | 6.61 Billion | 6.15 Billion |
| Gross Profit | 2.03 Billion | 1.89 Billion | 1.35 Billion | 1.23 Billion | 1.16 Billion | 1.14 Billion |
| Operating Expenses | 1.46 Billion | 1.3 Billion | 995.15 Million | 826.91 Million | 821.01 Million | 751.76 Million |
| Selling, General and Administrative Expenses | 204.39 Million | 681.5 Million | 500.8 Million | 397.94 Million | 413.36 Million | 380.83 Million |
| Research and Development Expenses | 438.68 Million | 428.93 Million | 330.4 Million | 306.7 Million | 280.68 Million | 251.58 Million |
| Other Expenses | -52.58 Million | 192.55 Million | 163.94 Million | 122.26 Million | 126.96 Million | 466.56 Thousand |
| Cost and Expenses | 9.43 Billion | 9.27 Billion | 8.59 Billion | 7.71 Billion | 7.43 Billion | 6.9 Billion |
| Operating Income | 568.28 Million | 564.68 Million | 374.53 Million | 377.51 Million | 393.43 Million | 369.81 Million |
| Interest Expense | 12.33 Million | 14.12 Million | 5.41 Million | 1.59 Million | 3.81 Million | 5.28 Million |
| Income Tax Expense | 47.98 Million | 37.63 Million | 32.88 Million | 34.28 Million | 54.44 Million | 46.29 Million |
| Earnings before Tax | 570.62 Million | 569.33 Million | 378.35 Million | 369.48 Million | 397.15 Million | 370.27 Million |
| Net Income | 497.03 Million | 521.21 Million | 397.95 Million | 317.47 Million | 321.52 Million | 302.59 Million |
| Earnings Per Share Basic | 0.73 | 0.81 | 0.72 | 0.57 | 0.58 | 0.55 |
| Earnings Per Share Diluted | 0.72 | 0.81 | 0.72 | 0.57 | 0.58 | 0.55 |
| Weighted Average Shares Outstanding | 685.37 Million | 642.53 Million | 554.9 Million | 554.9 Million | 553.46 Million | 549.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 689.14 Million | 642.53 Million | 554.9 Million | 554.9 Million | 553.46 Million | 550.39 Million |
| Gross Margin | 0.20 | 0.19 | 0.15 | 0.15 | 0.15 | 0.16 |
| EBIT Margin | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 720.76 Million | 699.9 Million | 649.84 Million | 396.91 Million | 435.15 Million | 400.35 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.58 Billion | 2.51 Billion | 1.99 Billion | 10 Billion | 3.07 Billion | 2.66 Billion |
| Cost of Revenue | 2.03 Billion | 2.05 Billion | 1.63 Billion | 7.96 Billion | 2.37 Billion | 2.13 Billion |
| Gross Profit | 547.38 Million | 459.88 Million | 361.68 Million | 2.03 Billion | 694.96 Million | 538.29 Million |
| Operating Expenses | 347.85 Million | 391.87 Million | 288.13 Million | 9.43 Billion | 2.8 Billion | 364.5 Million |
| Selling, General and Administrative Expenses | 659.64 Million | 287.63 Million | 189.46 Million | - | 52.62 Million | 345.15 Million |
| Research and Development Expenses | 108.47 Million | 104.78 Million | 103.56 Million | - | 126.04 Million | 99.23 Million |
| Other Expenses | -420.25 Million | 542.89 Thousand | 602.2 Thousand | -9.43 Billion | -2.8 Billion | -30.56 Thousand |
| Cost and Expenses | 2.38 Billion | 2.44 Billion | 1.92 Billion | 9.43 Billion | 2.8 Billion | 2.49 Billion |
| Operating Income | 184.93 Million | 68.01 Million | 64.04 Million | 568.28 Million | 268.99 Million | 162.31 Million |
| Interest Expense | 6.63 Million | 4.43 Million | 7.46 Million | 16.13 Million | 4.65 Million | 4.33 Million |
| Income Tax Expense | 13.82 Million | -10.07 Million | 13.36 Million | 47.98 Million | 32.72 Million | 7.04 Million |
| Earnings before Tax | 184.92 Million | 73.13 Million | 64.65 Million | 570.62 Million | 269.52 Million | 162.28 Million |
| Net Income | 168.78 Million | 86.02 Million | 47.38 Million | 497.03 Million | 219.18 Million | 146.29 Million |
| Earnings Per Share Basic | 0.24 | 0.12 | 0.07 | - | 0.32 | 0.21 |
| Earnings Per Share Diluted | 0.24 | 0.12 | 0.07 | - | 0.31 | 0.21 |
| Weighted Average Shares Outstanding | 689.47 Million | 689.68 Million | 688.8 Million | 685.37 Million | 680.87 Million | 685.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 689.47 Million | 689.83 Million | 689.8 Million | 686.32 Million | 680.87 Million | 685.07 Million |
| Gross Margin | 0.21 | 0.18 | 0.18 | 0.20 | 0.23 | 0.20 |
| EBIT Margin | 0.07 | 0.04 | 0.04 | - | 0.09 | 0.07 |
| Profit Margin | 0.07 | 0.03 | 0.02 | 0.05 | 0.07 | 0.05 |
| EBITDA | 191.56 Million | 104.44 Million | 82.12 Million | - | 278.38 Million | 178.28 Million |
| Earnings Before Tax Margin | 0.07 | 0.03 | 0.03 | 0.06 | 0.09 | 0.06 |
603266
600058
MGNT
301392
TLSA
JST