Minmetals Development Co., Ltd. (600058.SS)
CNY 7.57
(-0.79%)
CNY 7.57
(-0.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78.99 Billion | 78.64 Billion | 87.51 Billion | 67.32 Billion | 62.25 Billion | 56.53 Billion |
| Cost of Revenue | 76.65 Billion | 75.77 Billion | 84.79 Billion | 65.52 Billion | 60.37 Billion | 54.47 Billion |
| Gross Profit | 2.33 Billion | 2.86 Billion | 2.71 Billion | 1.79 Billion | 1.88 Billion | 2.05 Billion |
| Operating Expenses | 1.65 Billion | 1.33 Billion | 1.35 Billion | 1.18 Billion | 1.36 Billion | 1.41 Billion |
| Selling, General and Administrative Expenses | 1.18 Billion | 241.71 Million | 275.96 Million | 243.97 Million | 498.61 Million | 563.19 Million |
| Research and Development Expenses | 10.95 Million | 19.67 Million | - | - | - | - |
| Other Expenses | 775.81 Million | 1.06 Billion | 1.07 Billion | 942.35 Million | 864.3 Million | -264.86 Million |
| Cost and Expenses | 78.3 Billion | 77.1 Billion | 86.14 Billion | 66.71 Billion | 61.73 Billion | 55.88 Billion |
| Operating Income | 957.91 Million | 1.4 Billion | 1.42 Billion | 908.86 Million | 601.48 Million | -473.11 Million |
| Interest Expense | 383.82 Million | 307.47 Million | 315.25 Million | 219.65 Million | 259.57 Million | 382.49 Million |
| Income Tax Expense | 249.23 Million | 212.02 Million | 298.08 Million | 188.67 Million | 95.61 Million | 99.88 Million |
| Earnings before Tax | 430.4 Million | 562.29 Million | 786.08 Million | 453.6 Million | 265.78 Million | -720.74 Million |
| Net Income | 199.23 Million | 366.49 Million | 478.95 Million | 268.68 Million | 173.95 Million | -803.91 Million |
| Earnings Per Share Basic | 0.19 | 0.32 | 0.45 | 0.25 | 0.16 | -0.89 |
| Earnings Per Share Diluted | 0.19 | 0.32 | 0.45 | 0.25 | 0.16 | -0.89 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 907.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 907.35 Million |
| Gross Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBIT Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Profit Margin | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 |
| EBITDA | 916.75 Million | 1.14 Billion | 1.33 Billion | 833.8 Million | 708.66 Million | -146.05 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 16.67 Billion | 20.19 Billion | 14.47 Billion | 78.99 Billion | 20.32 Billion | 20.67 Billion |
| Cost of Revenue | 16.25 Billion | 19.64 Billion | 14.05 Billion | 76.58 Billion | 19.59 Billion | 20.16 Billion |
| Gross Profit | 427.5 Million | 550.57 Million | 419.93 Million | 2.41 Billion | 720.91 Million | 516.2 Million |
| Operating Expenses | 307.49 Million | 221.04 Million | 211.82 Million | 1.34 Billion | 392.14 Million | 387.98 Million |
| Selling, General and Administrative Expenses | 244.94 Million | -109.85 Million | 235.53 Million | - | -632.26 Million | 786.7 Million |
| Research and Development Expenses | 5.86 Million | 3.4 Million | 3.72 Million | - | 4.05 Million | 2.76 Million |
| Other Expenses | -56.67 Million | 49.24 Million | 6.07 Million | -14.29 Million | 1.82 Million | -16.09 Million |
| Cost and Expenses | 16.55 Billion | 19.86 Billion | 14.26 Billion | 77.93 Billion | 19.99 Billion | 20.54 Billion |
| Operating Income | 120 Million | 225.1 Million | -141.75 Million | 443.62 Million | 177.25 Million | -37.18 Million |
| Interest Expense | 55.36 Million | 85.12 Million | 45.71 Million | 305.49 Million | 123.47 Million | 26.44 Million |
| Income Tax Expense | 28.01 Million | 57.12 Million | -27.93 Million | 249.23 Million | 174.62 Million | -4.91 Million |
| Earnings before Tax | 125.63 Million | 222.92 Million | -135.68 Million | 430.4 Million | 180.16 Million | -37.04 Million |
| Net Income | 85.57 Million | 158.4 Million | -107.65 Million | 199.23 Million | 19.99 Million | -19.33 Million |
| Earnings Per Share Basic | 0.08 | 0.19 | -0.13 | - | 0.02 | -0.02 |
| Earnings Per Share Diluted | 0.08 | 0.19 | -0.13 | - | 0.02 | -0.02 |
| Weighted Average Shares Outstanding | 1.07 Billion | 828.08 Million | 828.08 Million | 1.81 Billion | 1.07 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 828.08 Million | 828.08 Million | 1.81 Billion | 1.07 Billion | 1.07 Billion |
| Gross Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 |
| EBIT Margin | 0.01 | 0.02 | 0.01 | - | 0.03 | 0.00 |
| Profit Margin | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 | -0.00 |
| EBITDA | 180.99 Million | 369.57 Million | 164.51 Million | - | 591.26 Million | 29.93 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | -0.00 |
MGNT
SPUP
002843
JST
600850
603266