Public Joint Stock Company Magnit (MGNT.ME)
RUB 4439.0
(0.43%)
RUB 4439.0
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2544.68 Billion | 2351.99 Billion | 1856.07 Billion | 1553.77 Billion | 1368.7 Billion | 1237.01 Billion |
| Cost of Revenue | 2088.95 Billion | 1814.99 Billion | 1416.81 Billion | 1188.02 Billion | 1056.7 Billion | 940.56 Billion |
| Gross Profit | 455.73 Billion | 537 Billion | 439.26 Billion | 365.75 Billion | 311.99 Billion | 296.44 Billion |
| Operating Expenses | 316.96 Billion | 425.29 Billion | 347.93 Billion | 288.37 Billion | 269.79 Billion | 249.98 Billion |
| Selling, General and Administrative Expenses | 326.9 Billion | 72.24 Billion | 62.1 Billion | 48.47 Billion | 24.83 Billion | 23.72 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.93 Billion | 29.3 Billion | 285.83 Billion | 239.9 Billion | 244.96 Billion | 226.26 Billion |
| Cost and Expenses | 2405.92 Billion | 2240.28 Billion | 1764.75 Billion | 1476.39 Billion | 1326.5 Billion | 1190.55 Billion |
| Operating Income | 138.76 Billion | 98.01 Billion | 108.89 Billion | 84.82 Billion | 60.36 Billion | 52.2 Billion |
| Interest Expense | 99.1 Billion | 67.8 Billion | 48.91 Billion | 44.77 Billion | 47.78 Billion | 9.13 Billion |
| Income Tax Expense | 24.05 Billion | 14.93 Billion | 14.49 Billion | 9.7 Billion | 3.01 Billion | 9.2 Billion |
| Earnings before Tax | 82.73 Billion | 42.86 Billion | 62.59 Billion | 42.7 Billion | 12.57 Billion | 43.07 Billion |
| Net Income | 58.67 Billion | 27.93 Billion | 48.11 Billion | 32.99 Billion | 9.56 Billion | 33.86 Billion |
| Earnings Per Share Basic | 663.15 | 284.96 | 491.69 | 337.95 | 97.98 | 334.81 |
| Earnings Per Share Diluted | 661.03 | 283.16 | 488.78 | 336.07 | 97.68 | 334.81 |
| Weighted Average Shares Outstanding | 88.48 Million | 98.02 Million | 97.83 Million | 97.62 Million | 97.61 Million | 101.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.76 Million | 98.64 Million | 98.42 Million | 98.17 Million | 97.91 Million | 101.14 Million |
| Gross Margin | 0.18 | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 |
| EBIT Margin | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.07 |
| Profit Margin | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.03 |
| EBITDA | 305.28 Billion | 245.97 Billion | 223.71 Billion | 181.97 Billion | 153 Billion | 149.7 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1460.05 Billion | 2544.68 Billion | 1315.23 Billion | 1229.45 Billion | 596.79 Billion | 2351.99 Billion |
| Cost of Revenue | 1199.44 Billion | 2088.95 Billion | 1078.62 Billion | 1010.32 Billion | 462.63 Billion | 1814.99 Billion |
| Gross Profit | 260.6 Billion | 455.73 Billion | 236.6 Billion | 219.12 Billion | 134.16 Billion | 537 Billion |
| Operating Expenses | 195.33 Billion | 316.96 Billion | 167.09 Billion | 149.87 Billion | 101.87 Billion | 425.29 Billion |
| Selling, General and Administrative Expenses | 200.72 Billion | - | 174.92 Billion | 153.79 Billion | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.38 Billion | 9.93 Billion | 7.82 Billion | 3.92 Billion | - | 29.3 Billion |
| Cost and Expenses | 1394.78 Billion | 2405.92 Billion | 1245.72 Billion | 1160.19 Billion | 564.5 Billion | 2240.28 Billion |
| Operating Income | 65.27 Billion | 138.76 Billion | 69.5 Billion | 69.25 Billion | 29.39 Billion | 98.01 Billion |
| Interest Expense | 55.06 Billion | 99.1 Billion | 51.38 Billion | - | - | 67.8 Billion |
| Income Tax Expense | 6.57 Billion | 24.05 Billion | 15.1 Billion | 8.95 Billion | 3.84 Billion | 14.93 Billion |
| Earnings before Tax | 24.02 Billion | 82.73 Billion | 39.76 Billion | 42.97 Billion | 17.65 Billion | 42.86 Billion |
| Net Income | 16.74 Billion | 58.67 Billion | 24.66 Billion | 34.01 Billion | 13.81 Billion | 27.93 Billion |
| Earnings Per Share Basic | 246.84 | - | 316.38 | 346.77 | - | - |
| Earnings Per Share Diluted | 245.27 | - | 316.25 | 344.78 | - | - |
| Weighted Average Shares Outstanding | 67.85 Million | 88.48 Million | 77.94 Million | 98.09 Million | - | 98.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.28 Million | 88.76 Million | 77.98 Million | 98.65 Million | - | 98.64 Million |
| Gross Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.23 |
| EBIT Margin | 0.09 | - | 0.10 | 0.11 | 0.10 | - |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 |
| EBITDA | 133.23 Billion | - | 131.56 Billion | 130.64 Billion | 60.16 Billion | - |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 |
SPUP
002843
FTCI
600850
603266
600058