USD 3.01
(-8.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 127 Million | 123.06 Million | 270.52 Million | 187.35 Million | 53.12 Million |
Cost of Revenue | 118.69 Million | 150.29 Million | 303.07 Million | 183.71 Million | 55.07 Million |
Gross Profit | 8.3 Million | -27.22 Million | -32.54 Million | 3.63 Million | -1.95 Million |
Operating Expenses | 59.08 Million | 72.34 Million | 94.25 Million | 20.56 Million | 10.42 Million |
Selling, General and Administrative Expenses | 51.91 Million | 62.39 Million | 82.71 Million | 15.34 Million | 6.46 Million |
Research and Development Expenses | 7.16 Million | 9.94 Million | 11.54 Million | 5.22 Million | 3.96 Million |
Other Expenses | - | -373 Thousand | -67 Thousand | - | - |
Cost and Expenses | 177.77 Million | 222.63 Million | 397.32 Million | 204.27 Million | 65.49 Million |
Operating Income | -50.77 Million | -99.57 Million | -126.8 Million | -16.92 Million | -12.37 Million |
Interest Expense | 253 Thousand | 978 Thousand | 814 Thousand | 480 Thousand | 454 Thousand |
Income Tax Expense | -338 Thousand | 435 Thousand | 169 Thousand | -83 Thousand | -39 Thousand |
Earnings before Tax | -50.62 Million | -99.17 Million | -106.42 Million | -17.4 Million | -13.53 Million |
Net Income | -50.29 Million | -99.61 Million | -106.58 Million | -17.32 Million | -13.49 Million |
Earnings Per Share Basic | -0.44 | -0.98 | -1.24 | -0.20 | -0.16 |
Earnings Per Share Diluted | -0.44 | -0.98 | -1.24 | -0.20 | -0.16 |
Weighted Average Shares Outstanding | 115.54 Million | 101.4 Million | 86.04 Million | 85.06 Million | 82.16 Million |
Weighted Average Shares Outstanding (Diluted) | 115.54 Million | 101.4 Million | 86.04 Million | 85.06 Million | 82.16 Million |
Gross Margin | 0.07 | -0.22 | -0.12 | 0.02 | -0.04 |
EBIT Margin | -0.39 | -0.80 | -0.47 | -0.09 | -0.23 |
Profit Margin | -0.40 | -0.81 | -0.39 | -0.09 | -0.25 |
EBITDA | -49 Million | -97.3 Million | -105.37 Million | -16.87 Million | -11.95 Million |
Earnings Before Tax Margin | -0.40 | -0.81 | -0.47 | -0.09 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.43 Million | 12.58 Million | 23.2 Million | 127 Million | 30.54 Million | 32.35 Million |
Cost of Revenue | 13.77 Million | 14.69 Million | 22.5 Million | 119.52 Million | 27.16 Million | 30.15 Million |
Gross Profit | -2.34 Million | -2.1 Million | 692 Thousand | 7.47 Million | 3.37 Million | 2.2 Million |
Operating Expenses | 9.58 Million | 10.39 Million | 12.42 Million | 58.25 Million | 19.65 Million | 12.56 Million |
Selling, General and Administrative Expenses | 8.04 Million | 8.95 Million | 10.97 Million | - | 17.73 Million | 10.69 Million |
Research and Development Expenses | 1.53 Million | 1.43 Million | 1.45 Million | - | 1.92 Million | 1.87 Million |
Other Expenses | -7000.00 | 36 Thousand | 8000.00 | -257 Thousand | -50 Thousand | -141 Thousand |
Cost and Expenses | 23.35 Million | 25.08 Million | 34.93 Million | 177.77 Million | 46.82 Million | 42.72 Million |
Operating Income | -11.92 Million | -12.5 Million | -11.73 Million | -50.77 Million | -16.27 Million | -10.36 Million |
Interest Expense | 1000.00 | 136 Thousand | 59 Thousand | 253 Thousand | 108 Thousand | 28 Thousand |
Income Tax Expense | 65 Thousand | -11 Thousand | -513 Thousand | -338 Thousand | 166 Thousand | -122 Thousand |
Earnings before Tax | -12.17 Million | -8.78 Million | -11.69 Million | -50.62 Million | -16.77 Million | -10.53 Million |
Net Income | -12.24 Million | -8.77 Million | -11.17 Million | -50.29 Million | -16.93 Million | -10.41 Million |
Earnings Per Share Basic | -0.10 | -0.07 | -0.09 | - | -0.14 | -0.09 |
Earnings Per Share Diluted | -0.10 | -0.07 | -0.09 | - | -0.14 | -0.09 |
Weighted Average Shares Outstanding | 126.17 Million | 125.56 Million | 125.1 Million | 115.54 Million | 119.79 Million | 112.66 Million |
Weighted Average Shares Outstanding (Diluted) | 126.17 Million | 125.56 Million | 125.1 Million | 115.54 Million | 119.79 Million | 112.66 Million |
Gross Margin | -0.20 | -0.17 | 0.03 | 0.06 | 0.11 | 0.07 |
EBIT Margin | -1.01 | -0.96 | -0.50 | - | -0.53 | -0.31 |
Profit Margin | -1.07 | -0.70 | -0.48 | -0.40 | -0.55 | -0.32 |
EBITDA | -11.51 Million | -12.09 Million | -11.68 Million | - | -16.32 Million | -10.17 Million |
Earnings Before Tax Margin | -1.04 | -0.99 | -0.51 | -0.40 | -0.53 | -0.32 |
CCIXU
3491
603101
MGNT
SPUP
002843