JPY 1255.0
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.64 Billion | 113.56 Billion | 85.38 Billion | 63.07 Billion | 39.28 Billion | 20.12 Billion |
Cost of Revenue | 124.02 Billion | 97.05 Billion | 73.94 Billion | 53.2 Billion | 32.43 Billion | 16.6 Billion |
Gross Profit | 22.62 Billion | 16.51 Billion | 11.44 Billion | 9.86 Billion | 6.85 Billion | 3.52 Billion |
Operating Expenses | 20.41 Billion | 15.49 Billion | 11.48 Billion | 7.97 Billion | 5.65 Billion | 2.84 Billion |
Selling, General and Administrative Expenses | 20.44 Billion | 15.48 Billion | 8.77 Billion | 7.62 Billion | 5.41 Billion | 841.91 Million |
Research and Development Expenses | 184 Million | 135 Million | 47 Million | 5 Million | 16.45 Million | 50.31 Million |
Other Expenses | -221 Million | 5 Million | 11.48 Billion | 7.97 Billion | 5.65 Billion | 1.95 Billion |
Cost and Expenses | 144.43 Billion | 112.54 Billion | 85.42 Billion | 61.18 Billion | 38.09 Billion | 19.44 Billion |
Operating Income | 2.21 Billion | 1.02 Billion | -368 Million | 1.88 Billion | 1.19 Billion | 678.25 Million |
Interest Expense | 637 Million | 542 Million | 65 Million | 67 Million | 57.08 Million | 8.98 Million |
Income Tax Expense | 566 Million | 95 Million | 85 Million | 688 Million | 389.45 Million | 222.78 Million |
Earnings before Tax | 1.58 Billion | 490 Million | -1.18 Billion | 1.59 Billion | 899.67 Million | 621.98 Million |
Net Income | 1.01 Billion | 384 Million | -1.26 Billion | 903 Million | 510.21 Million | 399.19 Million |
Earnings Per Share Basic | 27.51 | 10.67 | -37.78 | 31.22 | 18.99 | 15.98 |
Earnings Per Share Diluted | 26.97 | 10.39 | -37.78 | 29.40 | 17.14 | 15.98 |
Weighted Average Shares Outstanding | 36.71 Million | 35.99 Million | 33.55 Million | 28.92 Million | 26.87 Million | 24.97 Million |
Weighted Average Shares Outstanding (Diluted) | 37.44 Million | 36.96 Million | 33.55 Million | 30.71 Million | 29.76 Million | 24.97 Million |
Gross Margin | 0.15 | 0.15 | 0.13 | 0.16 | 0.17 | 0.17 |
EBIT Margin | 0.05 | 0.05 | 0.01 | 0.04 | 0.04 | 0.03 |
Profit Margin | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.02 |
EBITDA | 7.47 Billion | 5.5 Billion | 2.51 Billion | 2.86 Billion | 1.42 Billion | 682.6 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | -0.00 | 0.03 | 0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 45.72 Billion | 51.58 Billion | 34.33 Billion | 146.64 Billion | 47.67 Billion | 35.56 Billion |
Cost of Revenue | 38.3 Billion | 43.25 Billion | 28.61 Billion | 124.02 Billion | 40.84 Billion | 29.8 Billion |
Gross Profit | 7.41 Billion | 8.33 Billion | 5.72 Billion | 22.62 Billion | 6.83 Billion | 5.75 Billion |
Operating Expenses | 6.93 Billion | 6.5 Billion | 5.32 Billion | 20.41 Billion | 6.26 Billion | 5.06 Billion |
Selling, General and Administrative Expenses | 6.96 Billion | 6.46 Billion | 5.26 Billion | - | 6.26 Billion | 5.06 Billion |
Research and Development Expenses | - | 48 Million | 58 Million | - | 54 Million | - |
Other Expenses | -24 Million | 107 Million | - | -806 Million | - | - |
Cost and Expenses | 45.24 Billion | 49.75 Billion | 33.93 Billion | 144.43 Billion | 47.11 Billion | 34.86 Billion |
Operating Income | 476 Million | 1.82 Billion | 400 Million | 2.21 Billion | 567 Million | 697 Million |
Interest Expense | 193 Million | 196 Million | 164 Million | 637 Million | 181 Million | 178 Million |
Income Tax Expense | 179 Million | 695 Million | 160 Million | 566 Million | -1 Million | 279 Million |
Earnings before Tax | 278 Million | 1.51 Billion | 285 Million | 1.58 Billion | 385 Million | 535 Million |
Net Income | 95 Million | 843 Million | 84 Million | 1.01 Billion | 390 Million | 243 Million |
Earnings Per Share Basic | 2.58 | 22.93 | 2.29 | - | 10.61 | 6.61 |
Earnings Per Share Diluted | 2.51 | 22.46 | 2.24 | - | 10.42 | 6.49 |
Weighted Average Shares Outstanding | 37.8 Million | 36.76 Million | 36.75 Million | 36.71 Million | 36.75 Million | 36.74 Million |
Weighted Average Shares Outstanding (Diluted) | 37.47 Million | 37.53 Million | 37.43 Million | 37.44 Million | 37.43 Million | 37.44 Million |
Gross Margin | 0.16 | 0.16 | 0.17 | 0.15 | 0.14 | 0.16 |
EBIT Margin | 0.04 | 0.06 | 0.05 | - | 0.04 | 0.06 |
Profit Margin | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 |
EBITDA | 1.92 Billion | 3.18 Billion | 1.76 Billion | - | 1.9 Billion | 2.08 Billion |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.02 |
603101
601888
AMPX
002843
FTCI
CCIXU