USD 1.66
(-5.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 9.05 Million | 4.4 Million | 2.77 Million | 4.67 Million |
Cost of Revenue | 23.72 Million | 9.84 Million | 7.1 Million | 6.69 Million |
Gross Profit | -14.67 Million | -5.43 Million | -4.32 Million | -2.01 Million |
Operating Expenses | 24.03 Million | 12.6 Million | 6.29 Million | 5.43 Million |
Selling, General and Administrative Expenses | 20.35 Million | 10.57 Million | 4.84 Million | 4.1 Million |
Research and Development Expenses | 3.67 Million | 2.03 Million | 1.45 Million | 1.33 Million |
Other Expenses | - | - | -16 Thousand | 36 Thousand |
Cost and Expenses | 47.76 Million | 22.45 Million | 13.39 Million | 12.12 Million |
Operating Income | -38.7 Million | -18.04 Million | -10.62 Million | -7.44 Million |
Interest Expense | - | - | 16 Thousand | 5000.00 |
Income Tax Expense | - | -709 Thousand | -16 Thousand | 41 Thousand |
Earnings before Tax | -36.77 Million | -17.33 Million | -9.89 Million | -7.41 Million |
Net Income | -36.77 Million | -16.62 Million | -9.88 Million | -7.45 Million |
Earnings Per Share Basic | -0.43 | -0.20 | -0.10 | -0.07 |
Earnings Per Share Diluted | -0.43 | -0.20 | -0.10 | -0.07 |
Weighted Average Shares Outstanding | 86.19 Million | 84.61 Million | 100.99 Million | 100.99 Million |
Weighted Average Shares Outstanding (Diluted) | 86.19 Million | 84.61 Million | 100.99 Million | 100.99 Million |
Gross Margin | -1.62 | -1.23 | -1.56 | -0.43 |
EBIT Margin | -4.08 | -3.74 | -3.32 | -1.32 |
Profit Margin | -4.06 | -3.77 | -3.56 | -1.59 |
EBITDA | -36.9 Million | -16.5 Million | -8.45 Million | -6.17 Million |
Earnings Before Tax Margin | -4.28 | -4.09 | -3.83 | -1.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.34 Million | 2.33 Million | 8.79 Million | 3.94 Million | 2.79 Million | 1.63 Million |
Cost of Revenue | 9.87 Million | 6.78 Million | 23.72 Million | 7.82 Million | 7.04 Million | 4.66 Million |
Gross Profit | -6.53 Million | -4.44 Million | -14.93 Million | -3.87 Million | -4.24 Million | -3.03 Million |
Operating Expenses | 6.4 Million | 5.87 Million | 23.77 Million | 5.86 Million | 4.88 Million | 7.05 Million |
Selling, General and Administrative Expenses | 4.73 Million | 4.29 Million | - | 4.57 Million | 4.06 Million | 6.27 Million |
Research and Development Expenses | 1.66 Million | 1.58 Million | - | 1.29 Million | 815 Thousand | 772 Thousand |
Other Expenses | 415 Thousand | 433 Thousand | - | -1.92 Million | 639 Thousand | 635 Thousand |
Cost and Expenses | 16.27 Million | 12.65 Million | 47.5 Million | 13.68 Million | 11.92 Million | 11.71 Million |
Operating Income | -12.93 Million | -10.31 Million | -38.7 Million | -9.74 Million | -9.13 Million | -10.08 Million |
Interest Expense | - | - | - | 649 Thousand | - | - |
Income Tax Expense | - | 973.72 Thousand | -1.93 Million | -2.77 Million | 501.58 Thousand | 317.91 Thousand |
Earnings before Tax | -12.51 Million | -9.88 Million | -36.77 Million | -9.99 Million | -8.49 Million | -9.44 Million |
Net Income | -12.51 Million | -9.88 Million | -36.77 Million | -9.73 Million | -8.49 Million | -9.44 Million |
Earnings Per Share Basic | -0.13 | -0.11 | - | -0.11 | -0.10 | -0.11 |
Earnings Per Share Diluted | -0.13 | -0.11 | - | -0.11 | -0.10 | -0.11 |
Weighted Average Shares Outstanding | 97.04 Million | 90.02 Million | 86.19 Million | 88.52 Million | 86.35 Million | 85.21 Million |
Weighted Average Shares Outstanding (Diluted) | 97.04 Million | 90.02 Million | 86.19 Million | 88.52 Million | 86.35 Million | 85.21 Million |
Gross Margin | -1.95 | -1.90 | -1.70 | -0.98 | -1.52 | -1.86 |
EBIT Margin | -3.56 | -3.98 | - | -2.41 | -3.10 | -5.91 |
Profit Margin | -3.74 | -4.23 | -4.18 | -2.47 | -3.04 | -5.79 |
EBITDA | -11.89 Million | -9.3 Million | - | -9.51 Million | -8.66 Million | -9.64 Million |
Earnings Before Tax Margin | -3.87 | -4.42 | -4.40 | -2.47 | -3.26 | -6.18 |
TAS
TRG
218A
3491
603101
601888