INR 842.2
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.93 Billion | 33.46 Billion | 25.47 Billion | 23.02 Billion | 16.32 Billion | 12.11 Billion |
Cost of Revenue | 21.01 Billion | 17.29 Billion | 13.51 Billion | 12.44 Billion | 8.03 Billion | 5.67 Billion |
Gross Profit | 8.92 Billion | 16.16 Billion | 11.95 Billion | 10.57 Billion | 8.28 Billion | 6.44 Billion |
Operating Expenses | 7.04 Billion | 3.14 Billion | 2.24 Billion | 1.24 Billion | 1.85 Billion | 1.33 Billion |
Selling, General and Administrative Expenses | 7.04 Billion | 468.6 Million | 322.3 Million | 337.7 Million | 358.7 Million | 171.7 Million |
Research and Development Expenses | - | 0.32 | 0.18 | 0.07 | 0.27 | 0.39 |
Other Expenses | - | 56.7 Million | 73.1 Million | 53.4 Million | 11.1 Million | 21.1 Million |
Cost and Expenses | 7.04 Billion | 20.44 Billion | 15.75 Billion | 13.69 Billion | 9.88 Billion | 7.01 Billion |
Operating Income | 22.89 Billion | 11.05 Billion | 4.8 Billion | 1.8 Billion | 4.61 Billion | 6.08 Billion |
Interest Expense | 2.17 Billion | 230.8 Million | 234.8 Million | 229.3 Million | 99.2 Million | 87.8 Million |
Income Tax Expense | 4.93 Billion | 2.79 Billion | 1.23 Billion | 490 Million | 1.26 Billion | 1.75 Billion |
Earnings before Tax | 19.39 Billion | 11.05 Billion | 4.8 Billion | 1.8 Billion | 4.61 Billion | 4.97 Billion |
Net Income | 14.45 Billion | 8.26 Billion | 3.53 Billion | 1.34 Billion | 3.33 Billion | 3.21 Billion |
Earnings Per Share Basic | 90.88 | 52.04 | 22.29 | 8.96 | 23.20 | 23.37 |
Earnings Per Share Diluted | 90.41 | 51.82 | 22.20 | 8.90 | 23.00 | 23.15 |
Weighted Average Shares Outstanding | 159.1 Million | 158.73 Million | 158.39 Million | 149.54 Million | 143.76 Million | 137.7 Million |
Weighted Average Shares Outstanding (Diluted) | 159.93 Million | 159.42 Million | 159.02 Million | 150.54 Million | 144.99 Million | 139.01 Million |
Gross Margin | 0.30 | 0.48 | 0.47 | 0.46 | 0.51 | 0.53 |
EBIT Margin | 1.25 | 0.46 | 0.41 | 0.43 | 0.41 | 0.43 |
Profit Margin | 0.48 | 0.25 | 0.14 | 0.06 | 0.20 | 0.27 |
EBITDA | 37.4 Billion | 23.79 Billion | 15.25 Billion | 11.65 Billion | 10.7 Billion | 9.26 Billion |
Earnings Before Tax Margin | 0.76 | 0.33 | 0.19 | 0.08 | 0.28 | 0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.33 Billion | 15.04 Billion | 14.46 Billion | 51.24 Billion | 12.71 Billion | 12.17 Billion |
Cost of Revenue | 6.73 Billion | 5.24 Billion | 4.96 Billion | 17.87 Billion | 5.98 Billion | 5.87 Billion |
Gross Profit | 7.6 Billion | 9.79 Billion | 9.5 Billion | 33.37 Billion | 6.72 Billion | 6.3 Billion |
Operating Expenses | 1.08 Billion | 1.04 Billion | 2.8 Billion | 9.94 Billion | 949 Million | 975.9 Million |
Selling, General and Administrative Expenses | - | 1.87 Billion | 1.94 Billion | - | 1.56 Billion | 1.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.08 Billion | 5.5 Million | -2.8 Billion | -9.94 Billion | 30.3 Million | 6.5 Million |
Cost and Expenses | 7.81 Billion | 7.95 Billion | 7.63 Billion | 27.34 Billion | 6.93 Billion | 6.84 Billion |
Operating Income | 6.51 Billion | 7.09 Billion | 6.69 Billion | 23.43 Billion | 6.83 Billion | 5.98 Billion |
Interest Expense | - | - | - | 2.17 Billion | - | - |
Income Tax Expense | 659.3 Million | 1.37 Billion | 1.32 Billion | 4.93 Billion | 1.22 Billion | 1.19 Billion |
Earnings before Tax | 2.51 Billion | 5.34 Billion | 5.29 Billion | 19.39 Billion | 4.75 Billion | 4.66 Billion |
Net Income | 1.86 Billion | 3.97 Billion | 3.97 Billion | 14.45 Billion | 3.53 Billion | 3.47 Billion |
Earnings Per Share Basic | 11.67 | 24.95 | 24.93 | - | 22.20 | 21.82 |
Earnings Per Share Diluted | 11.61 | 24.82 | 24.79 | - | 22.05 | 21.69 |
Weighted Average Shares Outstanding | 159.43 Million | 159.38 Million | 159.77 Million | 159.1 Million | 159.16 Million | 159.04 Million |
Weighted Average Shares Outstanding (Diluted) | 160.25 Million | 160.21 Million | 159.77 Million | 159.93 Million | 160.24 Million | 160 Million |
Gross Margin | 0.53 | 0.65 | 0.66 | 0.65 | 0.53 | 0.52 |
EBIT Margin | 0.47 | 0.48 | 0.47 | - | 0.55 | 0.50 |
Profit Margin | 0.13 | 0.26 | 0.27 | 0.28 | 0.28 | 0.29 |
EBITDA | 6.69 Billion | 7.23 Billion | 6.83 Billion | - | 6.96 Billion | 6.11 Billion |
Earnings Before Tax Margin | 0.45 | 0.47 | 0.46 | 0.46 | 0.54 | 0.49 |
301392
TLSA
JST
MKEAF
600859
SEII