Mauna Kea Technologies SA (MKEAF)
USD 0.37
(0.0%)
USD 0.37
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.02 Million | 8 Million | 8.75 Million | 7.98 Million | 8.34 Million | 7.72 Million |
| Cost of Revenue | 2.09 Million | 3.81 Million | 3 Million | 3.53 Million | 4.05 Million | 4.13 Million |
| Gross Profit | 8.93 Million | 4.18 Million | 5.74 Million | 4.44 Million | 4.28 Million | 3.58 Million |
| Operating Expenses | 7.69 Million | 14.47 Million | 19.57 Million | 20.81 Million | 20.11 Million | 18.6 Million |
| Selling, General and Administrative Expenses | 10.61 Million | 10.88 Million | 16.21 Million | 17.06 Million | 16.95 Million | 13.86 Million |
| Research and Development Expenses | 3.86 Million | 3.58 Million | 3.35 Million | 3.74 Million | 3.16 Million | 4.61 Million |
| Other Expenses | -6.77 Million | -80 Thousand | -891 Thousand | 143 Thousand | - | -123.46 Thousand |
| Cost and Expenses | 9.79 Million | 18.29 Million | 22.58 Million | 24.34 Million | 24.17 Million | 22.74 Million |
| Operating Income | 1.23 Million | -10.28 Million | -13.82 Million | -16.36 Million | -15.83 Million | -15.01 Million |
| Interest Expense | 270 Thousand | 1.92 Million | 34.09 Thousand | 198.21 Thousand | 2.23 Million | 484 Thousand |
| Income Tax Expense | 475 Thousand | -671.04 Thousand | -721.76 Thousand | -869.94 Thousand | -1.2 Million | -1.3 Million |
| Earnings before Tax | -3.25 Million | -12.63 Million | -16 Million | -16.52 Million | -18.35 Million | -15.91 Million |
| Net Income | -3.72 Million | -11.96 Million | -15.28 Million | -15.65 Million | -17.14 Million | -14.61 Million |
| Earnings Per Share Basic | -0.08 | -0.27 | -0.40 | -0.51 | -0.68 | -0.58 |
| Earnings Per Share Diluted | -0.08 | -0.27 | -0.40 | -0.51 | -0.68 | -0.58 |
| Weighted Average Shares Outstanding | 49.3 Million | 44.51 Million | 38.08 Million | 30.52 Million | 25.2 Million | 25.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.3 Million | 44.51 Million | 38.08 Million | 30.52 Million | 25.2 Million | 25.2 Million |
| Gross Margin | 0.81 | 0.52 | 0.66 | 0.56 | 0.51 | 0.46 |
| EBIT Margin | -0.13 | -1.02 | -1.45 | -1.87 | -1.72 | -1.71 |
| Profit Margin | -0.34 | -1.49 | -1.75 | -1.96 | -2.06 | -1.89 |
| EBITDA | -1.46 Million | -8.14 Million | -11.23 Million | -11.92 Million | -13.49 Million | -11.49 Million |
| Earnings Before Tax Margin | 0.11 | -1.29 | -1.58 | -2.05 | -1.90 | -1.94 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.14 Million | 4.04 Million | 11.56 Million | 7.43 Million | 8 Million | 4.37 Million |
| Cost of Revenue | 1.72 Million | 1.44 Million | 2.33 Million | 1.74 Million | 3.81 Million | 1.97 Million |
| Gross Profit | 2.42 Million | 2.6 Million | 9.22 Million | 5.68 Million | 4.18 Million | 2.39 Million |
| Operating Expenses | 6.8 Million | 8.25 Million | 15.5 Million | 7.24 Million | 14.47 Million | 7.04 Million |
| Selling, General and Administrative Expenses | 5.09 Million | 5.79 Million | - | 5.43 Million | - | 5.2 Million |
| Research and Development Expenses | 1.71 Million | 2.45 Million | - | 1.8 Million | - | 1.84 Million |
| Other Expenses | - | - | 603.74 Thousand | - | -80 Thousand | 5351.25 |
| Cost and Expenses | 8.53 Million | 9.69 Million | 17.84 Million | 8.98 Million | 18.29 Million | 9.01 Million |
| Operating Income | -4.38 Million | -5.65 Million | -6.27 Million | -1.55 Million | -10.28 Million | -4.64 Million |
| Interest Expense | 268.85 Thousand | - | 2.15 Million | 172.33 Thousand | 1.92 Million | 253.64 Thousand |
| Income Tax Expense | -423.09 Thousand | -1.08 Million | 524.27 Thousand | 1.24 Million | -671.04 Thousand | -330.7 Thousand |
| Earnings before Tax | -4.53 Million | -10.08 Million | -799.1 Thousand | 6.07 Million | -12.63 Million | -5.64 Million |
| Net Income | -5.01 Million | -9 Million | -4.11 Million | 3.05 Million | -11.96 Million | -5.31 Million |
| Earnings Per Share Basic | -0.10 | -0.20 | - | 0.07 | - | -0.11 |
| Earnings Per Share Diluted | -0.10 | -0.17 | - | 0.06 | - | -0.11 |
| Weighted Average Shares Outstanding | 49.44 Million | 44.52 Million | 44.52 Million | 44.52 Million | 44.51 Million | 46.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.44 Million | 51.99 Million | 51.99 Million | 51.99 Million | 44.51 Million | 46.35 Million |
| Gross Margin | 0.58 | 0.64 | 0.80 | 0.77 | 0.52 | 0.55 |
| EBIT Margin | -0.82 | -1.40 | - | -0.07 | - | -0.81 |
| Profit Margin | -1.21 | -2.23 | -0.36 | 0.41 | -1.49 | -1.22 |
| EBITDA | -3.41 Million | -5.65 Million | - | -544.27 Thousand | - | -3.54 Million |
| Earnings Before Tax Margin | -1.06 | -1.40 | -0.54 | -0.21 | -1.29 | -1.06 |
600859
SEII
CREDITACC
MKDWW
MPB
0201