USD 0.37
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.27 Million | 21.17 Million | 28.1 Million | 25.14 Million | 26.44 Million | 22.59 Million |
Total Current Assets | 15.77 Million | 16.11 Million | 21.18 Million | 17.62 Million | 19.88 Million | 18.06 Million |
Cash And Short Term Investments | 8.79 Million | 3.35 Million | 13.48 Million | 10.52 Million | 11.2 Million | 9.93 Million |
Cash and Cash Equivalents | 8.79 Million | 3.35 Million | 13.48 Million | 10.52 Million | 11.2 Million | 9.85 Million |
Short Term Investments | 36 Thousand | 9000.00 | 29 Thousand | 58 Thousand | 59 Thousand | 73.16 Thousand |
Net Receivables | 3.06 Million | 8.74 Million | 3.69 Million | 3.42 Million | 5.41 Million | 4.82 Million |
Inventory | 3.48 Million | 3.64 Million | 3.59 Million | 3.38 Million | 3.12 Million | 2.94 Million |
Other Current Assets | 430.45 Thousand | 358.53 Thousand | 416.01 Thousand | 286.31 Thousand | 143.67 Thousand | 369.23 Thousand |
Total Non-Current Assets | 9.5 Million | 5.06 Million | 6.91 Million | 7.52 Million | 6.55 Million | 4.52 Million |
Net PPE | 1.28 Million | 1.84 Million | 2.67 Million | 3.41 Million | 3.73 Million | 2.26 Million |
Good Will And Intangible Assets | 2.01 Million | 2.89 Million | 3.83 Million | 3.75 Million | 2.63 Million | 1.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.01 Million | 2.89 Million | 3.83 Million | 3.75 Million | 2.63 Million | 1.83 Million |
Long-Term Investments | 5.93 Million | 225.82 Thousand | 326 Thousand | 345.04 Thousand | 195.31 Thousand | 152.03 Thousand |
Tax Assets | 208.83 Thousand | - | -325.99 Thousand | -999.32 | 0.69 | - |
Other Non Current Assets | 65.12 Thousand | 95.25 Thousand | 403.5 Thousand | 1000.32 | 0.31 | 263.11 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 44.38 Million | 42.5 Million | 39.87 Million | 39.99 Million | 26.23 Million | 13.46 Million |
Total Current Liabilities | 29.51 Million | 13.54 Million | 8.34 Million | 7.66 Million | 8.49 Million | 5.6 Million |
Account Payables | 3.06 Million | 1.36 Million | 1.89 Million | 1.8 Million | 2.55 Million | 2.38 Million |
Tax Payables | 637.96 Thousand | 212.97 Thousand | 193.22 Thousand | 236.14 Thousand | 126.84 Thousand | 122.31 Thousand |
Short Term Debt | 18.06 Million | 2.42 Million | 2.05 Million | 883.4 Thousand | 2.15 Million | 685.88 Thousand |
Deferred Revenue | 5.85 Million | 7.8 Million | 1.73 Million | 1.11 Million | 844.11 Thousand | 634.44 Thousand |
Other Current Liabilities | 2.52 Million | 1.96 Million | 2.65 Million | 3.85 Million | 2.94 Million | 1.89 Million |
Total Non Current Liabilities | 14.87 Million | 28.95 Million | 31.53 Million | 32.32 Million | 17.73 Million | 7.86 Million |
Long-Term Debt | 14.62 Million | 28.32 Million | 29.83 Million | 31.13 Million | 17.39 Million | 7.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243.92 Thousand | 637.86 Thousand | 1.7 Million | 1.19 Million | 335.62 Thousand | 482.4 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | -0.00 | 1.00 | - |
Total Equity | -19.1 Million | -21.33 Million | -11.77 Million | -14.84 Million | 217.76 Thousand | 9.12 Million |
Stock Holders Equity | -19.1 Million | -21.33 Million | -11.77 Million | -14.84 Million | 217.76 Thousand | 9.12 Million |
Common Stock | 2.71 Million | 1.98 Million | 2.02 Million | 1.49 Million | 1.37 Million | 1.15 Million |
Retained Earnings | -3.72 Million | -11.18 Million | -13.44 Million | -12.79 Million | -15.27 Million | -12.78 Million |
Accumulated other comprehensive income | -30.17 Million | -24.09 Million | -140.91 Million | -136.45 Million | -111.17 Million | -96.66 Million |
Common Stock Equity | -19.1 Million | -21.33 Million | -11.77 Million | -14.84 Million | 217.76 Thousand | 9.12 Million |
Capital Lease Obligation | 164.45 Thousand | 510.5 Thousand | 729.72 Thousand | 977.61 Thousand | 1.39 Million | - |
Total Investments | 5.93 Million | 225.82 Thousand | 355 Thousand | 345.04 Thousand | 195.31 Thousand | 225.2 Thousand |
Total Debt | 32.86 Million | 31.25 Million | 32.61 Million | 32.99 Million | 19.54 Million | 8.06 Million |
Net Debt | 24.06 Million | 27.89 Million | 19.13 Million | 22.46 Million | 8.34 Million | -1.79 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 19.41 Million | 25.27 Million | 25.27 Million | 24.24 Million | 26.39 Million | 26.29 Million |
Total Current Assets | 11.5 Million | 15.77 Million | 15.77 Million | 15.14 Million | 15.21 Million | 15.17 Million |
Cash And Short Term Investments | 4.06 Million | 8.79 Million | 8.79 Million | 8.46 Million | 6.84 Million | 6.84 Million |
Cash and Cash Equivalents | 4.06 Million | 8.79 Million | 8.79 Million | 8.42 Million | 6.84 Million | 6.8 Million |
Short Term Investments | - | 36 Thousand | 36 Thousand | 38.05 Thousand | 41 Thousand | 44.47 Thousand |
Net Receivables | 3.42 Million | 3.06 Million | 3.06 Million | 1.39 Million | 3.48 Million | 2.13 Million |
Inventory | 3.44 Million | 3.48 Million | 3.48 Million | 3.02 Million | 4.04 Million | 3.79 Million |
Other Current Assets | 4284.48 | 430.45 Thousand | 430.45 Thousand | 2.26 Million | 838.77 Thousand | 2.39 Million |
Total Non-Current Assets | 7.91 Million | 9.5 Million | 9.5 Million | 9.1 Million | 11.18 Million | 11.11 Million |
Net PPE | 1.07 Million | 1.28 Million | 1.28 Million | 1.23 Million | 1.66 Million | 1.65 Million |
Good Will And Intangible Assets | 1.85 Million | 2.01 Million | 2.01 Million | 716.77 Thousand | 2.66 Million | 935.02 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.85 Million | 2.01 Million | 2.01 Million | 716.77 Thousand | 2.66 Million | 935.02 Thousand |
Long-Term Investments | 4.98 Million | 5.93 Million | 5.93 Million | 5.47 Million | 6.76 Million | 6.5 Million |
Tax Assets | - | 208.83 Thousand | 208.83 Thousand | - | 0.14 | - |
Other Non Current Assets | 1.00 | 65.12 Thousand | 65.12 Thousand | 1.67 Million | 87.25 Thousand | 2.02 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 41.22 Million | 44.38 Million | 44.38 Million | 42.51 Million | 44.3 Million | 44.05 Million |
Total Current Liabilities | 12.23 Million | 29.51 Million | 29.51 Million | 28.26 Million | 15.45 Million | 15.37 Million |
Account Payables | 2.97 Million | 3.06 Million | 3.06 Million | 2.93 Million | 1.59 Million | 1.58 Million |
Tax Payables | - | 637.96 Thousand | 637.96 Thousand | - | 1.68 Million | - |
Short Term Debt | 1.61 Million | 18.06 Million | 18.06 Million | 16.9 Million | 3.78 Million | 3.32 Million |
Deferred Revenue | 4.79 Million | 5.85 Million | 5.85 Million | - | 6.76 Million | - |
Other Current Liabilities | 2.86 Million | 2.52 Million | 2.52 Million | 8.43 Million | 3.32 Million | 10.46 Million |
Total Non Current Liabilities | 28.98 Million | 14.87 Million | 14.87 Million | 14.24 Million | 28.84 Million | 28.68 Million |
Long-Term Debt | 28.67 Million | 14.62 Million | 14.62 Million | 14.16 Million | 28.18 Million | 28.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 312.76 Thousand | 243.92 Thousand | 243.92 Thousand | 76.11 Thousand | 654.44 Thousand | 113.89 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -21.81 Million | -19.1 Million | -19.1 Million | -18.26 Million | -17.9 Million | -17.76 Million |
Stock Holders Equity | -21.81 Million | -19.1 Million | -19.1 Million | -18.26 Million | -17.9 Million | -17.76 Million |
Common Stock | 2.77 Million | 2.71 Million | 2.71 Million | 2.6 Million | 2.11 Million | 2.1 Million |
Retained Earnings | - | -3.72 Million | -3.72 Million | -3.94 Million | 2.79 Million | 3.03 Million |
Accumulated other comprehensive income | -33.79 Million | -30.17 Million | -30.17 Million | -24.96 Million | -21.96 Million | -24.88 Million |
Common Stock Equity | -21.81 Million | -19.1 Million | -19.1 Million | -18.26 Million | -17.9 Million | -17.76 Million |
Capital Lease Obligation | - | 164.45 Thousand | 164.45 Thousand | 560.31 Thousand | 541 Thousand | 971.9 Thousand |
Total Investments | 4.98 Million | 5.93 Million | 5.93 Million | 5.51 Million | 6.76 Million | 6.54 Million |
Total Debt | 30.28 Million | 32.86 Million | 32.86 Million | 31.07 Million | 32.51 Million | 31.89 Million |
Net Debt | 26.22 Million | 24.06 Million | 24.06 Million | 22.64 Million | 25.66 Million | 25.09 Million |
600859
SEII
CREDITACC
MKDWW
MPB
0201