Hensoldt AG (HAG.DE)
EUR 33.56
(-0.18%)
EUR 33.56
(-0.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.84 Billion | 1.7 Billion | 1.47 Billion | 1.2 Billion | 1.11 Billion | 1.11 Billion |
| Cost of Revenue | 1.43 Billion | 1.31 Billion | 1.14 Billion | 936.1 Million | 859.3 Million | 900.42 Million |
| Gross Profit | 416 Million | 394 Million | 329.8 Million | 270.8 Million | 254.8 Million | 209.69 Million |
| Operating Expenses | 259 Million | 234 Million | 212.3 Million | 199.7 Million | 191.8 Million | 183.77 Million |
| Selling, General and Administrative Expenses | 229 Million | 199 Million | 181.8 Million | 177.4 Million | 161.1 Million | 151.59 Million |
| Research and Development Expenses | 30 Million | 36 Million | 31.4 Million | 25.1 Million | 31 Million | 32.17 Million |
| Other Expenses | - | -1 Million | -900 Thousand | -2.8 Million | -300 Thousand | - |
| Cost and Expenses | 1.69 Billion | 1.54 Billion | 1.35 Billion | 1.13 Billion | 1.05 Billion | 1.08 Billion |
| Operating Income | 157 Million | 174 Million | 116.5 Million | 62.5 Million | 119.1 Million | 25.92 Million |
| Interest Expense | 82 Million | 44 Million | 41.8 Million | 137.7 Million | 83.5 Million | 97.94 Million |
| Income Tax Expense | 35 Million | 49 Million | 22.2 Million | -10.7 Million | 27.4 Million | -5.2 Million |
| Earnings before Tax | 91 Million | 130 Million | 84.9 Million | -75.2 Million | 35.6 Million | -64.44 Million |
| Net Income | 54 Million | 78 Million | 63 Million | -64.5 Million | 8.2 Million | -60.56 Million |
| Earnings Per Share Basic | 0.51 | 0.74 | 0.60 | -0.61 | 0.08 | -0.58 |
| Earnings Per Share Diluted | 0.51 | 0.74 | 0.60 | -0.61 | 0.08 | -0.58 |
| Weighted Average Shares Outstanding | 106 Million | 105 Million | 105 Million | 105 Million | 105 Million | 104.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 106 Million | 105 Million | 105 Million | 105 Million | 105 Million | 104.99 Million |
| Gross Margin | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.19 |
| EBIT Margin | 0.14 | 0.16 | 0.16 | 0.15 | 0.22 | 0.14 |
| Profit Margin | 0.03 | 0.05 | 0.04 | -0.05 | 0.01 | -0.05 |
| EBITDA | 255 Million | 267 Million | 249 Million | 156.6 Million | 246.5 Million | 157.92 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.05 | 0.11 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 520 Million | 329 Million | 1.84 Billion | 711 Million | 410 Million | 388 Million |
| Cost of Revenue | 419 Million | 270 Million | 1.43 Billion | 515 Million | 314 Million | 324 Million |
| Gross Profit | 101 Million | 59 Million | 416 Million | 196 Million | 96 Million | 64 Million |
| Operating Expenses | 87 Million | 66 Million | 259 Million | 80 Million | 61 Million | 56 Million |
| Selling, General and Administrative Expenses | 78 Million | 58 Million | - | 70 Million | 56 Million | 53 Million |
| Research and Development Expenses | 9 Million | 8 Million | - | 10 Million | 7 Million | 5 Million |
| Other Expenses | - | - | 3 Million | - | - | - |
| Cost and Expenses | 506 Million | 336 Million | 1.69 Billion | 595 Million | 375 Million | 380 Million |
| Operating Income | 14 Million | -7 Million | 157 Million | 116 Million | 41 Million | 16 Million |
| Interest Expense | 26 Million | 19 Million | 82 Million | 34 Million | 17 Million | 12 Million |
| Income Tax Expense | 12 Million | 6 Million | 35 Million | 19 Million | 13 Million | 1 Million |
| Earnings before Tax | 2 Million | -10 Million | 91 Million | 80 Million | 24 Million | 4 Million |
| Net Income | -10 Million | -15 Million | 54 Million | 58 Million | 13 Million | 3 Million |
| Earnings Per Share Basic | -0.09 | -0.13 | - | 0.55 | 0.12 | 0.03 |
| Earnings Per Share Diluted | -0.09 | -0.13 | - | 0.55 | 0.12 | 0.03 |
| Weighted Average Shares Outstanding | 115.5 Million | 115.5 Million | 106 Million | 105.93 Million | 105 Million | 105 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.5 Million | 115.5 Million | 106 Million | 105.93 Million | 105 Million | 105 Million |
| Gross Margin | 0.19 | 0.18 | 0.23 | 0.28 | 0.23 | 0.16 |
| EBIT Margin | 0.11 | 0.07 | - | 0.21 | 0.17 | 0.13 |
| Profit Margin | -0.02 | -0.05 | 0.03 | 0.08 | 0.03 | 0.01 |
| EBITDA | 57 Million | 22 Million | - | 150 Million | 69 Million | 49 Million |
| Earnings Before Tax Margin | 0.03 | -0.02 | 0.09 | 0.16 | 0.10 | 0.04 |
STI
BZYR
ZEEL
TISCY
BSM
002900