USD 8.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1765.02 Billion | 1642.71 Billion | 1543.24 Billion | 1480.14 Billion | 1751.33 Billion | 1650.87 Billion |
Cost of Revenue | 1637.62 Billion | 1494.93 Billion | 1355.5 Billion | 1261.34 Billion | 1492.65 Billion | 1409.41 Billion |
Gross Profit | 127.4 Billion | 147.77 Billion | 187.73 Billion | 218.79 Billion | 258.67 Billion | 241.46 Billion |
Operating Expenses | 101.46 Billion | 93.18 Billion | 91.65 Billion | 88.39 Billion | 91.14 Billion | 88.58 Billion |
Selling, General and Administrative Expenses | 100.91 Billion | 76.17 Billion | 76.4 Billion | 74.07 Billion | 77.35 Billion | 75.66 Billion |
Research and Development Expenses | - | 16.86 Billion | 15.25 Billion | 14.2 Billion | 13.56 Billion | 12.47 Billion |
Other Expenses | 2 Million | -154 Million | 377 Million | -113 Million | -222 Million | -445 Million |
Cost and Expenses | 1739.08 Billion | 1588.12 Billion | 1447.16 Billion | 1349.73 Billion | 1583.79 Billion | 1497.99 Billion |
Operating Income | 26.48 Billion | 54.58 Billion | 96.07 Billion | 130.4 Billion | 167.53 Billion | 152.87 Billion |
Interest Expense | 1.08 Billion | 861 Million | 910 Million | 970 Million | 1.11 Billion | 1.27 Billion |
Income Tax Expense | 15.76 Billion | 20.73 Billion | 31.93 Billion | 42.81 Billion | 52.6 Billion | 48.07 Billion |
Earnings before Tax | 57.09 Billion | 68.09 Billion | 103.5 Billion | 135.41 Billion | 174.78 Billion | 160.77 Billion |
Net Income | 40.27 Billion | 47.12 Billion | 71.43 Billion | 92.55 Billion | 122.08 Billion | 112.57 Billion |
Earnings Per Share Basic | 215.74 | 241.23 | 350.88 | 442.66 | 573.14 | 511.90 |
Earnings Per Share Diluted | 215.74 | 241.23 | 350.88 | 442.66 | 573.14 | 511.90 |
Weighted Average Shares Outstanding | 186.66 Million | 195.34 Million | 203.59 Million | 209.08 Million | 213.01 Million | 219.91 Million |
Weighted Average Shares Outstanding (Diluted) | 186.66 Million | 195.34 Million | 203.59 Million | 209.08 Million | 213.01 Million | 219.91 Million |
Gross Margin | 0.07 | 0.09 | 0.12 | 0.15 | 0.15 | 0.15 |
EBIT Margin | 0.02 | 0.04 | 0.07 | 0.10 | 0.10 | 0.10 |
Profit Margin | 0.02 | 0.03 | 0.05 | 0.06 | 0.07 | 0.07 |
EBITDA | 39.18 Billion | 66.1 Billion | 107.02 Billion | 140.9 Billion | 177.46 Billion | 160.81 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.06 | 0.09 | 0.10 | 0.09 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 618.69 Billion | 1765.02 Billion | 408.19 Billion | 409.21 Billion | 328.91 Billion | 1642.71 Billion |
Cost of Revenue | 578.41 Billion | 1637.62 Billion | 379.52 Billion | 365.47 Billion | 314.2 Billion | 1494.93 Billion |
Gross Profit | 40.28 Billion | 127.4 Billion | 28.67 Billion | 43.74 Billion | 14.7 Billion | 147.77 Billion |
Operating Expenses | 31.5 Billion | 101.46 Billion | 24.34 Billion | 22.71 Billion | 22.9 Billion | 93.18 Billion |
Selling, General and Administrative Expenses | 24.27 Billion | - | 19.82 Billion | 18.93 Billion | 19.24 Billion | - |
Research and Development Expenses | 7.04 Billion | - | 4.4 Billion | 3.7 Billion | 3.5 Billion | - |
Other Expenses | -184 Million | -542 Million | -113 Million | -84 Million | -161 Million | -154 Million |
Cost and Expenses | 609.91 Billion | 1739.08 Billion | 403.86 Billion | 388.19 Billion | 337.11 Billion | 1588.12 Billion |
Operating Income | 8.78 Billion | 25.93 Billion | 4.33 Billion | 21.02 Billion | -8.2 Billion | 54.58 Billion |
Interest Expense | 363 Million | 1.08 Billion | 252 Million | 254 Million | 211 Million | 861 Million |
Income Tax Expense | 7.53 Billion | 15.76 Billion | 2.3 Billion | 6.81 Billion | -899 Million | 20.73 Billion |
Earnings before Tax | 28.96 Billion | 57.09 Billion | 7.19 Billion | 24.05 Billion | -3.12 Billion | 68.09 Billion |
Net Income | 20.51 Billion | 40.27 Billion | 4.88 Billion | 17.15 Billion | -2.27 Billion | 47.12 Billion |
Earnings Per Share Basic | 110.91 | - | 26.25 | 91.58 | -12.09 | - |
Earnings Per Share Diluted | 110.91 | - | 26.25 | 91.58 | -12.09 | - |
Weighted Average Shares Outstanding | 184.95 Million | 186.66 Million | 186.13 Million | 187.27 Million | 188.27 Million | 195.34 Million |
Weighted Average Shares Outstanding (Diluted) | 184.95 Million | 186.66 Million | 186.13 Million | 187.27 Million | 188.27 Million | 195.34 Million |
Gross Margin | 0.07 | 0.07 | 0.07 | 0.11 | 0.04 | 0.09 |
EBIT Margin | 0.02 | - | 0.02 | 0.06 | -0.02 | - |
Profit Margin | 0.03 | 0.02 | 0.01 | 0.04 | -0.01 | 0.03 |
EBITDA | 12.8 Billion | - | 7.56 Billion | 24.03 Billion | -5.21 Billion | - |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.05 | -0.02 | 0.03 |
BSM
002900
HAG
WIL
5009
1860