Mobvista Inc. (1860.HK)
HKD 8.83
(-8.78%)
HKD 8.83
(-8.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 894.4 Million | 755.41 Million | 516.14 Million | 500.25 Million | 434.72 Million |
| Cost of Revenue | 836.8 Million | 717.37 Million | 633.49 Million | 434 Million | 381.49 Million | 336.82 Million |
| Gross Profit | 217.29 Million | 177.02 Million | 121.92 Million | 82.14 Million | 118.76 Million | 97.9 Million |
| Operating Expenses | 187.71 Million | 221.3 Million | 142.21 Million | 92.17 Million | 95.96 Million | 72.29 Million |
| Selling, General and Administrative Expenses | 104.49 Million | 114.95 Million | 74.77 Million | 61.29 Million | 61.21 Million | 43.68 Million |
| Research and Development Expenses | 94.28 Million | 106.89 Million | 68.77 Million | 31.87 Million | 35.24 Million | 29.21 Million |
| Other Expenses | -11.06 Million | -544 Thousand | -1.33 Million | -995 Thousand | -499 Thousand | -609 Thousand |
| Cost and Expenses | 1.02 Billion | 938.68 Million | 775.7 Million | 526.18 Million | 477.45 Million | 409.11 Million |
| Operating Income | 29.57 Million | -45.4 Million | -11.8 Million | -4.24 Million | 25.17 Million | 26.93 Million |
| Interest Expense | 7.15 Million | 5.28 Million | 4.37 Million | 1.89 Million | 1.71 Million | 788 Thousand |
| Income Tax Expense | 5.92 Million | 950 Thousand | -5.95 Million | -1.9 Million | 1.38 Million | 4.29 Million |
| Earnings before Tax | 24.51 Million | 11.14 Million | -30.71 Million | -7.11 Million | 23.45 Million | 26.15 Million |
| Net Income | 21.8 Million | 10.19 Million | -24.76 Million | -5.2 Million | 22.06 Million | 21.85 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | -0.02 | -0.00 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | -0.02 | -0.00 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 1.54 Billion | 1.54 Billion | 1.56 Billion | 1.48 Billion | 1.47 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.59 Billion | 1.61 Billion | 1.56 Billion | 1.5 Billion | 1.49 Billion | 1.16 Billion |
| Gross Margin | 0.21 | 0.20 | 0.16 | 0.16 | 0.24 | 0.23 |
| EBIT Margin | 0.10 | 0.02 | 0.02 | 0.02 | 0.06 | 0.07 |
| Profit Margin | 0.02 | 0.01 | -0.03 | -0.01 | 0.04 | 0.05 |
| EBITDA | 104.5 Million | 16.15 Million | 2.71 Million | 7.35 Million | 32.73 Million | 29.77 Million |
| Earnings Before Tax Margin | 0.03 | -0.05 | -0.02 | -0.01 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 336.8 Million | 301.48 Million | 278.58 Million | 1.05 Billion | 269.37 Million | 261.57 Million |
| Cost of Revenue | 267.42 Million | 239.66 Million | 219.76 Million | 836.8 Million | 213.86 Million | 205.53 Million |
| Gross Profit | 69.38 Million | 61.81 Million | 58.82 Million | 217.29 Million | 55.5 Million | 56.04 Million |
| Operating Expenses | 66.4 Million | 51.55 Million | 51.07 Million | 197.7 Million | 51.59 Million | 52.84 Million |
| Selling, General and Administrative Expenses | 33.52 Million | 24.55 Million | 28.6 Million | - | 22.88 Million | 29.51 Million |
| Research and Development Expenses | 33.26 Million | 29.51 Million | 23.54 Million | - | 28.7 Million | 23.32 Million |
| Other Expenses | -388 Thousand | -2.51 Million | -5.27 Million | 780 Thousand | 1.31 Million | 4.29 Million |
| Cost and Expenses | 333.82 Million | 291.22 Million | 270.83 Million | 1.03 Billion | 265.46 Million | 258.37 Million |
| Operating Income | 2.98 Million | 10.26 Million | 11.68 Million | 29.57 Million | 5.22 Million | 7.49 Million |
| Interest Expense | - | - | 2.28 Million | 7.15 Million | 1.62 Million | 1.13 Million |
| Income Tax Expense | 768 Thousand | 1.26 Million | 2.77 Million | 5.92 Million | 340 Thousand | 2.95 Million |
| Earnings before Tax | 951 Thousand | 8.41 Million | 9.58 Million | 24.51 Million | 3.6 Million | 8.27 Million |
| Net Income | 1.67 Million | 7.59 Million | 7.86 Million | 21.8 Million | 3.78 Million | 6.49 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | 0.01 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.01 | 0.01 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.51 Billion | 1.52 Billion | 1.53 Billion | 1.51 Billion | 1.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.51 Billion | 1.61 Billion | 1.59 Billion | 1.51 Billion | 1.65 Billion |
| Gross Margin | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| EBIT Margin | 0.06 | 0.04 | 0.02 | - | 0.02 | 0.03 |
| Profit Margin | 0.00 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 |
| EBITDA | 20.59 Million | 12.9 Million | 4.92 Million | - | 5.22 Million | 7.49 Million |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
TISCY
BSM
002900
BHMG
WIL
5009