BuilderSmart Public Company Limited (BSM.BK)
THB 1.75
(0.0%)
THB 1.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 483.16 Million | 724.72 Million | 605.06 Million | 732.19 Million | 849.62 Million | 588.62 Million |
| Cost of Revenue | 347.8 Million | 575.31 Million | 513.53 Million | 553.46 Million | 625.35 Million | 404.07 Million |
| Gross Profit | 135.36 Million | 149.41 Million | 91.53 Million | 178.73 Million | 224.27 Million | 184.55 Million |
| Operating Expenses | 149.24 Million | 151.58 Million | 144.7 Million | 183.05 Million | 194.1 Million | 164.92 Million |
| Selling, General and Administrative Expenses | 159.25 Million | 166.73 Million | 150.67 Million | 186.23 Million | 198.51 Million | 170.48 Million |
| Research and Development Expenses | - | 50 Thousand | - | - | - | - |
| Other Expenses | -10.01 Million | -15.15 Million | -5.96 Million | -3.18 Million | -4.41 Million | 5.55 Million |
| Cost and Expenses | 497.04 Million | 726.9 Million | 658.24 Million | 736.51 Million | 819.45 Million | 568.99 Million |
| Operating Income | -13.88 Million | -1.68 Million | -53.17 Million | -3.6 Million | 30.16 Million | 19.62 Million |
| Interest Expense | 29.36 Million | 26.77 Million | 35.48 Million | 30.69 Million | 9.49 Million | 2.87 Million |
| Income Tax Expense | 7.15 Million | 4.96 Million | -2.25 Million | 22.65 Million | 6.28 Million | 6.12 Million |
| Earnings before Tax | -43.3 Million | -26.2 Million | -85.97 Million | -65.42 Million | 31.2 Million | 66.41 Million |
| Net Income | -52.97 Million | -31.17 Million | -83.72 Million | -88.07 Million | 24.92 Million | 60.31 Million |
| Earnings Per Share Basic | -0.25 | -0.15 | -0.39 | -0.41 | 0.12 | 0.31 |
| Earnings Per Share Diluted | -0.25 | -0.15 | -0.39 | -0.41 | 0.12 | 0.31 |
| Weighted Average Shares Outstanding | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 192.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 193.66 Million |
| Gross Margin | 0.28 | 0.21 | 0.15 | 0.24 | 0.26 | 0.31 |
| EBIT Margin | 0.06 | 0.05 | -0.02 | 0.04 | 0.05 | 0.05 |
| Profit Margin | -0.11 | -0.04 | -0.14 | -0.12 | 0.03 | 0.10 |
| EBITDA | 28.6 Million | 36.89 Million | -7.43 Million | 30.84 Million | 54.13 Million | 81.29 Million |
| Earnings Before Tax Margin | -0.03 | -0.00 | -0.09 | -0.00 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 114.78 Million | 121 Million | 483.16 Million | 117.81 Million | 108.77 Million | 143.67 Million |
| Cost of Revenue | 82.57 Million | 80.58 Million | 347.8 Million | 81.74 Million | 77.47 Million | 102.53 Million |
| Gross Profit | 32.21 Million | 40.42 Million | 135.36 Million | 36.06 Million | 31.29 Million | 41.13 Million |
| Operating Expenses | 37.72 Million | 37.52 Million | 159.25 Million | 44.72 Million | 38.4 Million | 37.32 Million |
| Selling, General and Administrative Expenses | 37.72 Million | 37.52 Million | - | 44.72 Million | 38.82 Million | 39.09 Million |
| Research and Development Expenses | - | - | - | 50 Thousand | - | - |
| Other Expenses | -892 Thousand | - | - | - | - | - |
| Cost and Expenses | 120.3 Million | 118.1 Million | 507.05 Million | 126.46 Million | 115.87 Million | 139.85 Million |
| Operating Income | -5.51 Million | 2.9 Million | -23.89 Million | -8.65 Million | -6.97 Million | 4.69 Million |
| Interest Expense | 7.63 Million | 7.61 Million | 29.36 Million | 7.18 Million | 7.41 Million | 7.48 Million |
| Income Tax Expense | 1.26 Million | 2.31 Million | 7.15 Million | 2.74 Million | 1.74 Million | 1.11 Million |
| Earnings before Tax | -11.87 Million | 5.52 Million | -43.25 Million | -9.91 Million | -14.41 Million | -2.82 Million |
| Net Income | -13.76 Million | 2.15 Million | -52.97 Million | -13.38 Million | -16.97 Million | -4.73 Million |
| Earnings Per Share Basic | -0.06 | 0.01 | - | -0.06 | -0.08 | -0.02 |
| Earnings Per Share Diluted | -0.06 | 0.01 | - | -0.06 | -0.08 | -0.02 |
| Weighted Average Shares Outstanding | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million | 213.05 Million |
| Gross Margin | 0.28 | 0.33 | 0.28 | 0.31 | 0.29 | 0.29 |
| EBIT Margin | 0.06 | 0.11 | - | 0.02 | 0.03 | 0.10 |
| Profit Margin | -0.12 | 0.02 | -0.11 | -0.11 | -0.16 | -0.03 |
| EBITDA | 6.7 Million | 12.81 Million | - | 2.37 Million | 3.77 Million | 14.33 Million |
| Earnings Before Tax Margin | -0.05 | 0.02 | -0.05 | -0.07 | -0.06 | 0.03 |
002900
HAG
STI
5009
1860
TISCY