USD 8.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2583.64 Billion | 2016.71 Billion | 1956.2 Billion | 1870.62 Billion | 1889.99 Billion | 1846.17 Billion |
Total Current Assets | 1631.17 Billion | 1353.48 Billion | 1296.35 Billion | 1241.01 Billion | 1299.02 Billion | 1200.43 Billion |
Cash And Short Term Investments | 434.71 Billion | 415.95 Billion | 499.11 Billion | 494.3 Billion | 482.72 Billion | 467.75 Billion |
Cash and Cash Equivalents | 430.75 Billion | 415.86 Billion | 496.76 Billion | 494.27 Billion | 482.65 Billion | 437.58 Billion |
Short Term Investments | 3.95 Billion | 86 Million | 2.35 Billion | 33 Million | 67 Million | 30.16 Billion |
Net Receivables | 864.31 Billion | 688.58 Billion | 575.5 Billion | 539.7 Billion | 614.87 Billion | 541.88 Billion |
Inventory | 253.03 Billion | 203.1 Billion | 168.66 Billion | 173.96 Billion | 163.43 Billion | 143.02 Billion |
Other Current Assets | 79.1 Billion | 45.84 Billion | 53.08 Billion | 33.03 Billion | 37.99 Billion | 47.77 Billion |
Total Non-Current Assets | 952.46 Billion | 663.23 Billion | 659.84 Billion | 629.6 Billion | 590.97 Billion | 645.74 Billion |
Net PPE | 332.71 Billion | 213.34 Billion | 207.43 Billion | 206.19 Billion | 204.4 Billion | 219.74 Billion |
Good Will And Intangible Assets | 27.15 Billion | 17.58 Billion | 16.01 Billion | 14.8 Billion | 14.28 Billion | 13.02 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27.15 Billion | 17.58 Billion | 16.01 Billion | 14.8 Billion | 14.28 Billion | 13.02 Billion |
Long-Term Investments | 478.19 Billion | 386.9 Billion | 380.27 Billion | 364.02 Billion | 317.62 Billion | 367.62 Billion |
Tax Assets | 4.5 Billion | 5.91 Billion | 3.54 Billion | 3.36 Billion | 12.74 Billion | 3.91 Billion |
Other Non Current Assets | 109.9 Billion | 39.47 Billion | 52.57 Billion | 41.2 Billion | 41.91 Billion | 41.42 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1622.63 Billion | 1182.76 Billion | 1083.36 Billion | 1026.19 Billion | 1136.07 Billion | 1123.78 Billion |
Total Current Liabilities | 1302.71 Billion | 1022.65 Billion | 926.36 Billion | 841.14 Billion | 957.43 Billion | 924.79 Billion |
Account Payables | 597.7 Billion | 476.11 Billion | 423.34 Billion | 376.09 Billion | 491.56 Billion | 507.33 Billion |
Tax Payables | 37.05 Billion | - | - | 18.26 Billion | 31.95 Billion | 18.98 Billion |
Short Term Debt | 111.52 Billion | 82.32 Billion | 118.23 Billion | 89.63 Billion | 98.18 Billion | 91.26 Billion |
Deferred Revenue | 215.43 Billion | 181.22 Billion | 160.73 Billion | 173.36 Billion | 121.64 Billion | 99.74 Billion |
Other Current Liabilities | 378.05 Billion | 282.98 Billion | 224.04 Billion | 202.04 Billion | 246.03 Billion | 226.44 Billion |
Total Non Current Liabilities | 319.92 Billion | 160.11 Billion | 156.99 Billion | 185.05 Billion | 178.63 Billion | 198.98 Billion |
Long-Term Debt | 265.47 Billion | 119.72 Billion | 106.4 Billion | 129.76 Billion | 110.19 Billion | 126.47 Billion |
Deferred Revenue Non Current | 1.53 Billion | 716 Million | 592 Million | 570 Million | 410 Million | 378 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.48 Billion | 34.69 Billion | 33.9 Billion | 36.91 Billion | 64.51 Billion | 62.65 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 961 Billion | 833.94 Billion | 872.83 Billion | 844.42 Billion | 753.91 Billion | 722.39 Billion |
Stock Holders Equity | 929.33 Billion | 829.18 Billion | 868.88 Billion | 840.84 Billion | 750.15 Billion | 720.42 Billion |
Common Stock | 122.74 Billion | 122.74 Billion | 122.74 Billion | 122.74 Billion | 122.74 Billion | 122.74 Billion |
Retained Earnings | 558.72 Billion | 562.77 Billion | 591.38 Billion | 621.56 Billion | 556.3 Billion | 465.12 Billion |
Accumulated other comprehensive income | 218.38 Billion | 114.19 Billion | 125.27 Billion | 122.25 Billion | 76.42 Billion | 109.85 Billion |
Common Stock Equity | 929.33 Billion | 829.18 Billion | 868.88 Billion | 840.84 Billion | 750.15 Billion | 720.42 Billion |
Capital Lease Obligation | 1.53 Billion | 716 Million | 592 Million | 570 Million | 410 Million | 378 Million |
Total Investments | 482.14 Billion | 386.99 Billion | 382.62 Billion | 364.06 Billion | 317.68 Billion | 397.79 Billion |
Total Debt | 378.52 Billion | 202.76 Billion | 225.23 Billion | 219.97 Billion | 208.79 Billion | 218.11 Billion |
Net Debt | -52.22 Billion | -213.1 Billion | -271.52 Billion | -274.3 Billion | -273.86 Billion | -219.46 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2583.64 Billion | 2583.64 Billion | 2120.64 Billion | 1998.51 Billion | 1952.87 Billion | 2016.71 Billion |
Total Current Assets | 1631.17 Billion | 1631.17 Billion | 1352.56 Billion | 1284.48 Billion | 1244.03 Billion | 1353.48 Billion |
Cash And Short Term Investments | 434.71 Billion | 434.71 Billion | 195.42 Billion | 339.77 Billion | 359.21 Billion | 415.95 Billion |
Cash and Cash Equivalents | 430.75 Billion | 430.75 Billion | 195.42 Billion | 338.93 Billion | 359.21 Billion | 415.86 Billion |
Short Term Investments | 3.95 Billion | 3.95 Billion | - | 842 Million | - | 86 Million |
Net Receivables | 864.31 Billion | 864.31 Billion | 773.74 Billion | 625.24 Billion | 599.3 Billion | 688.58 Billion |
Inventory | 253.03 Billion | 253.03 Billion | 299.43 Billion | 262.95 Billion | 237.42 Billion | 203.1 Billion |
Other Current Assets | 79.1 Billion | 79.1 Billion | 83.96 Billion | 56.5 Billion | 48.08 Billion | 45.84 Billion |
Total Non-Current Assets | 952.46 Billion | 952.46 Billion | 768.07 Billion | 714.03 Billion | 708.83 Billion | 663.23 Billion |
Net PPE | 332.71 Billion | 332.71 Billion | 231.15 Billion | 211.52 Billion | 214.21 Billion | 213.34 Billion |
Good Will And Intangible Assets | 27.15 Billion | 27.15 Billion | 26.47 Billion | 16.7 Billion | 18.13 Billion | 17.58 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27.15 Billion | 27.15 Billion | 26.47 Billion | 16.7 Billion | 18.13 Billion | 17.58 Billion |
Long-Term Investments | 478.19 Billion | 478.19 Billion | 463.03 Billion | 442.86 Billion | 433.62 Billion | 386.9 Billion |
Tax Assets | 4.5 Billion | 4.5 Billion | 1 Million | 1 Million | 2 Million | 5.91 Billion |
Other Non Current Assets | 109.9 Billion | 109.9 Billion | 47.4 Billion | 42.94 Billion | 42.86 Billion | 39.47 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1622.63 Billion | 1622.63 Billion | 1238.75 Billion | 1136.56 Billion | 1111.01 Billion | 1182.76 Billion |
Total Current Liabilities | 1302.71 Billion | 1302.71 Billion | 1052.05 Billion | 979.89 Billion | 947.56 Billion | 1022.65 Billion |
Account Payables | 597.7 Billion | 597.7 Billion | 458.71 Billion | 443.91 Billion | 401.3 Billion | 476.11 Billion |
Tax Payables | 37.05 Billion | 37.05 Billion | - | - | - | - |
Short Term Debt | 111.52 Billion | 111.52 Billion | 175.32 Billion | 94.31 Billion | 81.78 Billion | 82.32 Billion |
Deferred Revenue | 215.43 Billion | 215.43 Billion | 180.04 Billion | 194.18 Billion | 217.91 Billion | 181.22 Billion |
Other Current Liabilities | 378.05 Billion | 378.05 Billion | 237.97 Billion | 247.48 Billion | 246.57 Billion | 282.98 Billion |
Total Non Current Liabilities | 319.92 Billion | 319.92 Billion | 186.69 Billion | 156.66 Billion | 163.45 Billion | 160.11 Billion |
Long-Term Debt | 265.47 Billion | 265.47 Billion | 128.14 Billion | 109.33 Billion | 119.63 Billion | 119.72 Billion |
Deferred Revenue Non Current | 1.53 Billion | 1.53 Billion | - | - | - | 716 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.48 Billion | 36.48 Billion | 58.55 Billion | 47.32 Billion | 43.82 Billion | 34.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 961 Billion | 961 Billion | 881.88 Billion | 861.95 Billion | 841.84 Billion | 833.94 Billion |
Stock Holders Equity | 929.33 Billion | 929.33 Billion | 851.93 Billion | 856.68 Billion | 836.99 Billion | 829.18 Billion |
Common Stock | 122.74 Billion | 122.74 Billion | 122.74 Billion | 122.74 Billion | 122.74 Billion | 122.74 Billion |
Retained Earnings | 558.72 Billion | 558.72 Billion | 558.14 Billion | 565.39 Billion | 548.24 Billion | 562.77 Billion |
Accumulated other comprehensive income | 217.2 Billion | 218.38 Billion | 155.45 Billion | 146.65 Billion | 138.6 Billion | 114.19 Billion |
Common Stock Equity | 929.33 Billion | 929.33 Billion | 851.93 Billion | 856.68 Billion | 836.99 Billion | 829.18 Billion |
Capital Lease Obligation | 1.53 Billion | 1.53 Billion | - | - | - | 716 Million |
Total Investments | 482.14 Billion | 482.14 Billion | 463.03 Billion | 443.7 Billion | 433.62 Billion | 386.99 Billion |
Total Debt | 378.52 Billion | 378.52 Billion | 303.47 Billion | 203.65 Billion | 201.41 Billion | 202.76 Billion |
Net Debt | -52.22 Billion | -52.22 Billion | 108.04 Billion | -135.27 Billion | -157.8 Billion | -213.1 Billion |
BSM
002900
HAG
WIL
5009
1860