EUR 33.56
(-0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.84 Billion | 2.97 Billion | 2.94 Billion | 2.94 Billion | 2.45 Billion | 2.21 Billion |
Total Current Assets | 2.15 Billion | 1.64 Billion | 1.62 Billion | 1.63 Billion | 1.06 Billion | 1.08 Billion |
Cash And Short Term Investments | 802 Million | 462 Million | 534 Million | 657.8 Million | 141 Million | 227.55 Million |
Cash and Cash Equivalents | 802 Million | 460 Million | 529.3 Million | 645.5 Million | 137.4 Million | 227.55 Million |
Short Term Investments | 1 Million | 2 Million | 4.7 Million | 12.3 Million | 3.6 Million | - |
Net Receivables | 631 Million | 661 Million | 648.1 Million | 564.3 Million | 493.4 Million | 433.69 Million |
Inventory | 625 Million | 516 Million | 444.2 Million | 403.7 Million | 411.1 Million | 407 Million |
Other Current Assets | 97 Million | 5 Million | 3.2 Million | 8.4 Million | 17.6 Million | 14.44 Million |
Total Non-Current Assets | 1.68 Billion | 1.33 Billion | 1.32 Billion | 1.31 Billion | 1.39 Billion | 1.12 Billion |
Net PPE | 329 Million | 261 Million | 248.9 Million | 246.6 Million | 247.6 Million | 89.18 Million |
Good Will And Intangible Assets | 1.03 Billion | 1.04 Billion | 1.03 Billion | 1.02 Billion | 1.04 Billion | 593.86 Million |
Good Will | 658 Million | 658 Million | 651.3 Million | 637.2 Million | 637.2 Million | 593.86 Million |
Intangible Assets | 381 Million | 384 Million | 385 Million | 386.1 Million | 403.2 Million | - |
Long-Term Investments | 26 Million | 21 Million | 16.6 Million | -300 Thousand | 14.1 Million | 13.65 Million |
Tax Assets | 293 Million | 6 Million | 10.8 Million | 26.3 Million | 30.4 Million | 25.03 Million |
Other Non Current Assets | 2 Million | 5 Million | 7.6 Million | 17.5 Million | 60.1 Million | 407.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.02 Billion | 2.36 Billion | 2.53 Billion | 2.6 Billion | 2.3 Billion | 2.39 Billion |
Total Current Liabilities | 1.47 Billion | 1.2 Billion | 1.25 Billion | 1.34 Billion | 783 Million | 788.68 Million |
Account Payables | 457 Million | 379 Million | 269.1 Million | 164 Million | 168.8 Million | 167.07 Million |
Tax Payables | 39 Million | 67 Million | 58.2 Million | 44.8 Million | 23.8 Million | 4.94 Million |
Short Term Debt | 43 Million | 30 Million | 182.4 Million | 377 Million | 24.3 Million | 3.36 Million |
Deferred Revenue | 578 Million | 488 Million | 794.6 Million | 789 Million | 576.3 Million | 332.8 Million |
Other Current Liabilities | 392 Million | 306 Million | 8.7 Million | 13.7 Million | 13.6 Million | 285.44 Million |
Total Non Current Liabilities | 1.55 Billion | 1.15 Billion | 1.28 Billion | 1.25 Billion | 1.51 Billion | 1.6 Billion |
Long-Term Debt | 621 Million | 759 Million | 761.5 Million | 741.6 Million | 1.03 Billion | 1.22 Billion |
Deferred Revenue Non Current | 191 Million | 11 Million | 12.1 Million | 16 Million | 16.3 Million | 24.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 380 Million | 295 Million | 506.8 Million | 491.8 Million | 421.6 Million | 318.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 824 Million | 617 Million | 410.4 Million | 346.8 Million | 154.8 Million | -186.29 Million |
Stock Holders Equity | 808 Million | 604 Million | 399.3 Million | 333.9 Million | 141.2 Million | -197.16 Million |
Common Stock | 116 Million | 105 Million | 105 Million | 105 Million | 10 Million | 25 Thousand |
Retained Earnings | 48 Million | -55 Million | -218.4 Million | -281.6 Million | -215.8 Million | -220.65 Million |
Accumulated other comprehensive income | 31 Million | 82 Million | -65 Million | -86.3 Million | -49.69 Million | 34.02 Million |
Common Stock Equity | 808 Million | 604 Million | 399.3 Million | 333.9 Million | 141.2 Million | -197.16 Million |
Capital Lease Obligation | 191 Million | 158 Million | 155.6 Million | 154 Million | 160.5 Million | - |
Total Investments | 26 Million | 23 Million | 21.3 Million | 12 Million | 17.7 Million | 13.65 Million |
Total Debt | 855 Million | 789 Million | 943.9 Million | 1.11 Billion | 1.05 Billion | 1.23 Billion |
Net Debt | 53 Million | 329 Million | 414.6 Million | 473.1 Million | 922.1 Million | 1 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.23 Billion | 3.85 Billion | 3.84 Billion | 3.84 Billion | 3.13 Billion | 2.95 Billion |
Total Current Assets | 2 Billion | 2.44 Billion | 2.15 Billion | 2.15 Billion | 1.73 Billion | 1.57 Billion |
Cash And Short Term Investments | 395 Million | 1.1 Billion | 802 Million | 802 Million | 351 Million | 269 Million |
Cash and Cash Equivalents | 395 Million | 1.1 Billion | 802 Million | 802 Million | 333 Million | 247 Million |
Short Term Investments | 2 Million | 46 Million | 1 Million | 1 Million | 18 Million | 22 Million |
Net Receivables | 733 Million | 466 Million | 631 Million | 631 Million | 579 Million | 552 Million |
Inventory | 749 Million | 705 Million | 625 Million | 625 Million | 687 Million | 629 Million |
Other Current Assets | 123 Million | 170 Million | 97 Million | 97 Million | 121 Million | 128 Million |
Total Non-Current Assets | 2.23 Billion | 1.41 Billion | 1.68 Billion | 1.68 Billion | 1.39 Billion | 1.37 Billion |
Net PPE | 428 Million | 331 Million | 329 Million | 329 Million | 310 Million | 304 Million |
Good Will And Intangible Assets | 1.76 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Good Will | 1.12 Billion | 658 Million | 658 Million | 658 Million | 658 Million | 658 Million |
Intangible Assets | 638 Million | 382 Million | 381 Million | 381 Million | 376 Million | 377 Million |
Long-Term Investments | 32 Million | 26 Million | 26 Million | 26 Million | 17 Million | 4 Million |
Tax Assets | 9 Million | 11 Million | 293 Million | 293 Million | 14 Million | 9 Million |
Other Non Current Assets | 3 Million | 3 Million | 2 Million | 2 Million | 20 Million | 22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.47 Billion | 3.04 Billion | 3.02 Billion | 3.02 Billion | 2.54 Billion | 2.4 Billion |
Total Current Liabilities | 1.57 Billion | 1.35 Billion | 1.47 Billion | 1.47 Billion | 1.33 Billion | 1.16 Billion |
Account Payables | 485 Million | 430 Million | 457 Million | 457 Million | 423 Million | 396 Million |
Tax Payables | 37 Million | 33 Million | 39 Million | 39 Million | 18 Million | 17 Million |
Short Term Debt | 36 Million | 36 Million | 43 Million | 43 Million | 141 Million | 31 Million |
Deferred Revenue | 658 Million | 555 Million | 578 Million | 578 Million | 686 Million | 639 Million |
Other Current Liabilities | 393 Million | 333 Million | 392 Million | 392 Million | 87 Million | 98 Million |
Total Non Current Liabilities | 1.9 Billion | 1.68 Billion | 1.55 Billion | 1.55 Billion | 1.2 Billion | 1.24 Billion |
Long-Term Debt | 1.07 Billion | 1.06 Billion | 621 Million | 621 Million | 803 Million | 798 Million |
Deferred Revenue Non Current | 6 Million | 191 Million | 191 Million | 191 Million | 287 Million | 22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 683 Million | 348 Million | 380 Million | 380 Million | 9 Million | 329 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 759 Million | 813 Million | 824 Million | 824 Million | 592 Million | 548 Million |
Stock Holders Equity | 744 Million | 798 Million | 808 Million | 808 Million | 579 Million | 534 Million |
Common Stock | 116 Million | 116 Million | 116 Million | 116 Million | 105 Million | 105 Million |
Retained Earnings | 99 Million | 171 Million | 48 Million | 48 Million | -95 Million | -106 Million |
Accumulated other comprehensive income | 56 Million | 38 Million | 31 Million | 31 Million | 97 Million | 64 Million |
Common Stock Equity | 744 Million | 798 Million | 808 Million | 808 Million | 579 Million | 534 Million |
Capital Lease Obligation | 262 Million | 191 Million | 191 Million | 191 Million | 201 Million | 195 Million |
Total Investments | 32 Million | 26 Million | 26 Million | 26 Million | 35 Million | 26 Million |
Total Debt | 1.37 Billion | 1.29 Billion | 855 Million | 855 Million | 944 Million | 829 Million |
Net Debt | 976 Million | 192 Million | 53 Million | 53 Million | 611 Million | 582 Million |
STI
BZYR
ZEEL
TISCY
BSM
002900