EUR 61.52
(-2.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.85 Billion | 20.09 Billion | 18.99 Billion | 18.12 Billion | 17.62 Billion | 16.86 Billion |
Cost of Revenue | 12.92 Billion | 13.54 Billion | 12.59 Billion | 11.67 Billion | 11.49 Billion | 11.1 Billion |
Gross Profit | 6.93 Billion | 6.54 Billion | 6.4 Billion | 6.44 Billion | 6.12 Billion | 5.75 Billion |
Operating Expenses | 3.52 Billion | 3.5 Billion | 3.14 Billion | 3.07 Billion | 3.15 Billion | 2.93 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 3.5 Billion | 3.14 Billion | 3.07 Billion | 3.15 Billion | 2.93 Billion |
Research and Development Expenses | 257.8 Million | 257.6 Million | 243.1 Million | 239.3 Million | 224.4 Million | 221.9 Million |
Other Expenses | 79.2 Million | 88.8 Million | 113.4 Million | 132.9 Million | 112.8 Million | 87.9 Million |
Cost and Expenses | 16.42 Billion | 17.04 Billion | 15.73 Billion | 14.75 Billion | 14.64 Billion | 14.04 Billion |
Operating Income | 3.43 Billion | 3.43 Billion | 3.47 Billion | 3.14 Billion | 2.95 Billion | 2.51 Billion |
Interest Expense | 498 Million | 396.1 Million | 383.4 Million | 427.7 Million | 472.5 Million | 527.4 Million |
Income Tax Expense | 594.5 Million | 612.2 Million | 586.3 Million | 629.1 Million | 480.5 Million | 367.8 Million |
Earnings before Tax | 3.11 Billion | 3.14 Billion | 3.2 Billion | 2.85 Billion | 2.6 Billion | 2.08 Billion |
Net Income | 2.49 Billion | 2.59 Billion | 2.7 Billion | 2.33 Billion | 2.18 Billion | 1.75 Billion |
Earnings Per Share Basic | 4.31 | 4.36 | 4.46 | 3.81 | 3.59 | 2.92 |
Earnings Per Share Diluted | 4.31 | 4.31 | 4.42 | 3.78 | 3.56 | 2.90 |
Weighted Average Shares Outstanding | 579.25 Million | 594.8 Million | 607.5 Million | 614.1 Million | 608.1 Million | 600.4 Million |
Weighted Average Shares Outstanding (Diluted) | 579.5 Million | 601.2 Million | 612.6 Million | 619.1 Million | 613.3 Million | 605.4 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.36 | 0.35 | 0.34 |
EBIT Margin | 0.22 | 0.16 | 0.19 | 0.23 | 0.20 | 0.22 |
Profit Margin | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.10 |
EBITDA | 4.32 Billion | 3.69 Billion | 3.94 Billion | 4.1 Billion | 3.71 Billion | 3.54 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.84 Billion | 19.85 Billion | 4.71 Billion | 5.09 Billion | 5.13 Billion | 4.9 Billion |
Cost of Revenue | 3.15 Billion | 12.92 Billion | 3.02 Billion | 3.39 Billion | 3.37 Billion | 3.13 Billion |
Gross Profit | 1.68 Billion | 6.93 Billion | 1.68 Billion | 1.7 Billion | 1.76 Billion | 1.77 Billion |
Operating Expenses | 855.1 Million | 3.25 Billion | 798.3 Million | 790.9 Million | 830.5 Million | 839.3 Million |
Selling, General and Administrative Expenses | 855.1 Million | - | 798.3 Million | 790.9 Million | 830.5 Million | 839.3 Million |
Research and Development Expenses | - | - | 257.8 Million | - | - | - |
Other Expenses | 13.9 Million | 75.8 Million | 20.1 Million | 18.6 Million | 20.1 Million | 17 Million |
Cost and Expenses | 4.01 Billion | 16.18 Billion | 3.82 Billion | 4.18 Billion | 4.2 Billion | 3.97 Billion |
Operating Income | 831.5 Million | 3.43 Billion | 779.2 Million | 910.7 Million | 811.8 Million | 930 Million |
Interest Expense | - | 498 Million | - | - | - | 117 Million |
Income Tax Expense | 157.4 Million | 594.5 Million | 136 Million | 149.3 Million | 136 Million | 173.2 Million |
Earnings before Tax | 721.8 Million | 3.02 Billion | 676.6 Million | 807.6 Million | 714.1 Million | 830 Million |
Net Income | 579.9 Million | 2.49 Billion | 557.5 Million | 670.1 Million | 595.5 Million | 673.5 Million |
Earnings Per Share Basic | 1.00 | - | 0.98 | 1.18 | 1.03 | 1.15 |
Earnings Per Share Diluted | 1.00 | - | 0.98 | 1.17 | 1.02 | 1.14 |
Weighted Average Shares Outstanding | 579.25 Million | 579.25 Million | 569.97 Million | 569.5 Million | 580.1 Million | 586.3 Million |
Weighted Average Shares Outstanding (Diluted) | 579.5 Million | 579.5 Million | 570.4 Million | 572.8 Million | 583.4 Million | 591.4 Million |
Gross Margin | 0.35 | 0.35 | 0.36 | 0.33 | 0.34 | 0.36 |
EBIT Margin | 0.20 | - | 0.21 | 0.21 | 0.23 | 0.22 |
Profit Margin | 0.12 | 0.13 | 0.12 | 0.13 | 0.12 | 0.14 |
EBITDA | 975.5 Million | - | 994.5 Million | 1.06 Billion | 1.18 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.18 | 0.16 | 0.19 |
TNTMF
MMRUBBR-B
BPTR
MOV
MC
603611