SEK 0.0
(-55.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 6.69 Million | 66.9 Million | 44 Million | 41.48 Million |
Cost of Revenue | 6.15 Million | 112.59 Million | 89.26 Million | 20.43 Million |
Gross Profit | 543 Thousand | -45.69 Million | -45.25 Million | 21.05 Million |
Operating Expenses | 19.21 Million | 31.42 Million | 2.93 Million | 37.8 Million |
Selling, General and Administrative Expenses | 7.36 Million | 32.25 Million | 2.37 Million | 1.19 Million |
Research and Development Expenses | - | 514 Thousand | 561 Thousand | 433 Thousand |
Other Expenses | 11.85 Million | 829 Thousand | - | 37.8 Million |
Cost and Expenses | 25.36 Million | 144.02 Million | 92.19 Million | 58.23 Million |
Operating Income | -18.67 Million | -77.11 Million | -48.18 Million | -16.75 Million |
Interest Expense | - | 6.75 Million | 2.52 Million | 1.23 Million |
Income Tax Expense | -6.4 Million | 55 Thousand | 17.5 Million | 1.23 Million |
Earnings before Tax | -19.83 Million | -78.55 Million | -47.13 Million | -17.98 Million |
Net Income | -17.52 Million | -74.72 Million | -47.13 Million | -19.21 Million |
Earnings Per Share Basic | -0.17 | -2.88 | -1.86 | -0.94 |
Earnings Per Share Diluted | -0.17 | -2.88 | -1.86 | -0.94 |
Weighted Average Shares Outstanding | 103.66 Million | 25.96 Million | 25.33 Million | 20.45 Million |
Weighted Average Shares Outstanding (Diluted) | 103.66 Million | 25.96 Million | 25.33 Million | 20.45 Million |
Gross Margin | 0.08 | -0.68 | -1.03 | 0.51 |
EBIT Margin | 3.53 | -0.64 | -0.69 | -0.11 |
Profit Margin | -2.62 | -1.12 | -1.07 | -0.46 |
EBITDA | 23.66 Million | -37.46 Million | -26.86 Million | -4.75 Million |
Earnings Before Tax Margin | -2.79 | -1.15 | -1.09 | -0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16 Thousand | 1.08 Million | 6.69 Million | -32.96 Million | 9.86 Million | 22.55 Million |
Cost of Revenue | 85 Thousand | 2.93 Million | 6.15 Million | -11.61 Million | 5.38 Million | 6.07 Million |
Gross Profit | -69 Thousand | -1.84 Million | 543 Thousand | -21.35 Million | 4.47 Million | 16.47 Million |
Operating Expenses | 2.22 Million | 2.46 Million | 19.21 Million | -20.88 Million | 9.26 Million | 23 Million |
Selling, General and Administrative Expenses | 2.22 Million | 2.46 Million | - | 3.36 Million | 6.24 Million | 14.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.22 Million | - | - | - | - | - |
Cost and Expenses | 2.3 Million | 2.93 Million | 25.36 Million | -32.49 Million | 14.64 Million | 29.08 Million |
Operating Income | -2.29 Million | -1.84 Million | -18.67 Million | -470 Thousand | -4.77 Million | -6.53 Million |
Interest Expense | 434 Thousand | 396 Thousand | - | - | - | - |
Income Tax Expense | 9.87 Million | -2.1 Million | -6.4 Million | -30 Thousand | 8000.00 | -1000.00 |
Earnings before Tax | -2.72 Million | -2.22 Million | -19.83 Million | 2.79 Million | -5.63 Million | -6.33 Million |
Net Income | -4.78 Million | -3.15 Million | -17.52 Million | 9.42 Million | -6.7 Million | -6.32 Million |
Earnings Per Share Basic | -0.05 | -0.03 | - | 0.04 | -0.07 | -0.06 |
Earnings Per Share Diluted | -0.05 | -0.03 | - | 0.04 | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 95.68 Million | 103.66 Million | 103.66 Million | 55.7 Million | 95.82 Million | 98.86 Million |
Weighted Average Shares Outstanding (Diluted) | 95.68 Million | 103.66 Million | 103.66 Million | 55.7 Million | 95.82 Million | 98.86 Million |
Gross Margin | -4.31 | -1.71 | 0.08 | 0.65 | 0.45 | 0.73 |
EBIT Margin | -143.12 | -1.71 | - | -0.56 | 0.12 | 0.07 |
Profit Margin | -299.00 | -2.92 | -2.62 | -0.29 | -0.68 | -0.28 |
EBITDA | -2.29 Million | -1.84 Million | - | 18.42 Million | 1.17 Million | 1.57 Million |
Earnings Before Tax Margin | -143.12 | -1.71 | -2.79 | 0.01 | -0.48 | -0.29 |
MC
603611
GRM
CGNMF
EXA
002423