USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 5486.00 | 54.99 Thousand | 41.49 Thousand | 64.23 Thousand | 111.01 Thousand |
Cost of Revenue | 13.43 Thousand | 18.28 Thousand | 22.68 Thousand | 3556.00 | 4837.00 | 6604.00 |
Gross Profit | -13.43 Thousand | -12.79 Thousand | 32.31 Thousand | 37.93 Thousand | 59.39 Thousand | 104.41 Thousand |
Operating Expenses | 1.6 Million | 1.78 Million | 129.3 Thousand | 899.62 Thousand | 1.07 Million | 1.14 Million |
Selling, General and Administrative Expenses | 1.6 Million | 859.98 Thousand | 1 Million | 612.34 Thousand | 846.9 Thousand | 846.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 53.15 Thousand | 204.28 Thousand | 219.48 Thousand | 60.79 Thousand | 15.73 Thousand |
Cost and Expenses | 1.6 Million | 1.8 Million | 151.99 Thousand | 903.17 Thousand | 1.07 Million | 1.15 Million |
Operating Income | -1.6 Million | 413.57 Thousand | -4.32 Million | -2.39 Million | -668.8 Thousand | -922.61 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 408.16 Thousand | 2.21 Million | -4.22 Million | -1.53 Million | 336.29 Thousand | -2.98 Million |
Earnings before Tax | -1.87 Million | -4.48 Million | 3.3 Million | 458.67 Thousand | -1.72 Million | -1.66 Million |
Net Income | -2.28 Million | -4.48 Million | 3.36 Million | 458.67 Thousand | -1.72 Million | 1.43 Million |
Earnings Per Share Basic | -0.04 | -0.08 | 0.06 | 0.01 | -0.04 | 0.04 |
Earnings Per Share Diluted | -0.04 | -0.08 | 0.06 | 0.01 | -0.04 | 0.04 |
Weighted Average Shares Outstanding | 59.48 Million | 57.14 Million | 56.43 Million | 45.71 Million | 42.8 Million | 38.65 Million |
Weighted Average Shares Outstanding (Diluted) | 59.48 Million | 57.14 Million | 57.15 Million | 45.71 Million | 42.8 Million | 38.65 Million |
Gross Margin | - | -2.33 | 0.59 | 0.91 | 0.92 | 0.94 |
EBIT Margin | - | 78.72 | -78.22 | -57.55 | -10.34 | -8.25 |
Profit Margin | - | -817.08 | 61.13 | 11.06 | -26.81 | 12.92 |
EBITDA | -1.6 Million | 431.85 Thousand | -4.3 Million | -812.19 Thousand | -1.01 Million | -916.01 Thousand |
Earnings Before Tax Margin | - | 75.39 | -78.64 | -57.64 | -10.41 | -8.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2399.00 | 2399.00 | 2399.00 | 3359.00 | 13.43 Thousand | 3358.00 |
Gross Profit | -2399.00 | -2399.00 | -2399.00 | -3359.00 | -13.43 Thousand | -3358.00 |
Operating Expenses | 258.8 Thousand | 166 Thousand | 354.16 Thousand | 575.79 Thousand | 1.75 Million | 199.46 Thousand |
Selling, General and Administrative Expenses | 258.8 Thousand | 166 Thousand | 102.62 Thousand | 198.15 Thousand | - | 157.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -75.49 Thousand | 63.33 Thousand | 68.02 Thousand | 52.79 Thousand | 78.86 Thousand | - |
Cost and Expenses | 261.2 Thousand | 168.4 Thousand | 356.56 Thousand | 579.15 Thousand | 1.76 Million | 202.82 Thousand |
Operating Income | -261.2 Thousand | -168.4 Thousand | -525.76 Thousand | -846.21 Thousand | -1.76 Million | -226.52 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 22.15 Thousand | 28.43 Thousand | -169.92 Thousand | -269.43 Thousand | 408.15 Thousand | -24.04 Thousand |
Earnings before Tax | -174.53 Thousand | -143.12 Thousand | -167.25 Thousand | -392.39 Thousand | -1.87 Million | -291.15 Thousand |
Net Income | -196.68 Thousand | -171.55 Thousand | -167.25 Thousand | -392.39 Thousand | -2.28 Million | -291.15 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 67.39 Million | 67.32 Million | 67.32 Million | 67.32 Million | 59.48 Million | 57.55 Million |
Weighted Average Shares Outstanding (Diluted) | 67.39 Million | 67.32 Million | 67.32 Million | 67.32 Million | 59.48 Million | 57.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -258.79 Thousand | -166 Thousand | -523.36 Thousand | -842.85 Thousand | - | -223.16 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MMRUBBR-B
BPTR
LEX
MC
603611
GRM