IDR 82.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 441.46 Billion | 333.9 Billion | 212.04 Billion | 162.25 Billion | 162.59 Billion | 132.16 Billion |
Cost of Revenue | 288.45 Billion | 227.53 Billion | 149.6 Billion | 119.58 Billion | 109.71 Billion | 81.55 Billion |
Gross Profit | 153 Billion | 106.37 Billion | 62.44 Billion | 42.67 Billion | 52.88 Billion | 50.61 Billion |
Operating Expenses | 40.11 Billion | 13.62 Billion | 7.51 Billion | 5.69 Billion | 6.71 Billion | 5.18 Billion |
Selling, General and Administrative Expenses | 40.11 Billion | 13.46 Billion | 7.13 Billion | 5.44 Billion | 5.55 Billion | 5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -159.17 Million | -377.69 Million | -247.15 Million | -1.16 Billion | -181.11 Million |
Cost and Expenses | 328.56 Billion | 241.15 Billion | 157.11 Billion | 125.28 Billion | 116.42 Billion | 86.73 Billion |
Operating Income | 112.89 Billion | 92.75 Billion | 54.92 Billion | 36.97 Billion | 46.16 Billion | 45.43 Billion |
Interest Expense | 67.59 Billion | 63.28 Billion | 37.91 Billion | 26.97 Billion | 34.02 Billion | - |
Income Tax Expense | 19.54 Billion | 10.64 Billion | 5.75 Billion | 3.13 Billion | 4.35 Billion | 4.83 Billion |
Earnings before Tax | 46.72 Billion | 28.75 Billion | 17.15 Billion | 6.24 Billion | 12.46 Billion | 19.26 Billion |
Net Income | 27.18 Billion | 18.11 Billion | 11.39 Billion | 3.11 Billion | 8.1 Billion | 14.43 Billion |
Earnings Per Share Basic | 7.81 | 7.14 | 4.49 | 1.23 | 3.20 | 6.83 |
Earnings Per Share Diluted | 7.81 | 7.14 | 4.49 | 1.23 | 3.20 | 6.83 |
Weighted Average Shares Outstanding | 3.47 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.47 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.53 Billion | 2.11 Billion |
Gross Margin | 0.35 | 0.32 | 0.29 | 0.26 | 0.33 | 0.38 |
EBIT Margin | 0.40 | 0.61 | 0.58 | 0.55 | 0.62 | 0.67 |
Profit Margin | 0.06 | 0.05 | 0.05 | 0.02 | 0.05 | 0.11 |
EBITDA | 176.59 Billion | 203.5 Billion | 123.69 Billion | 86.01 Billion | 100.86 Billion | 88.16 Billion |
Earnings Before Tax Margin | 0.26 | 0.28 | 0.26 | 0.23 | 0.28 | 0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 137.27 Billion | 126.12 Billion | 123.13 Billion | 115.32 Billion | 441.46 Billion | 111.66 Billion |
Cost of Revenue | 102.23 Billion | 81.8 Billion | 84.97 Billion | 86.85 Billion | 315.1 Billion | 80.94 Billion |
Gross Profit | 35.04 Billion | 44.31 Billion | 38.16 Billion | 28.46 Billion | 126.35 Billion | 30.71 Billion |
Operating Expenses | 2.73 Billion | 11.56 Billion | 3.43 Billion | 3.29 Billion | 13.24 Billion | 3.07 Billion |
Selling, General and Administrative Expenses | 2.61 Billion | 11.56 Billion | 3.43 Billion | 3.32 Billion | - | 2.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -116.95 Million | - | - | 29.77 Million | -172.58 Million | -88.28 Million |
Cost and Expenses | 104.97 Billion | 93.36 Billion | 88.4 Billion | 90.15 Billion | 328.35 Billion | 84.01 Billion |
Operating Income | 32.3 Billion | 32.75 Billion | 34.72 Billion | 25.16 Billion | 113.1 Billion | 27.64 Billion |
Interest Expense | 25.72 Billion | 20.02 Billion | - | 17.09 Billion | 67.59 Billion | 16.65 Billion |
Income Tax Expense | 3.49 Billion | 2.91 Billion | 5.5 Billion | 3.31 Billion | 19.54 Billion | 5.22 Billion |
Earnings before Tax | 12.41 Billion | 14.54 Billion | 20.57 Billion | -5.96 Billion | 46.72 Billion | 16.55 Billion |
Net Income | 8.91 Billion | 11.62 Billion | 15.07 Billion | -9.27 Billion | 27.18 Billion | 11.32 Billion |
Earnings Per Share Basic | 2.52 | 3.24 | 4.33 | -2.62 | - | 3.39 |
Earnings Per Share Diluted | 2.52 | 3.24 | 4.33 | -2.62 | - | 3.39 |
Weighted Average Shares Outstanding | 3.53 Billion | 3.59 Billion | 3.47 Billion | 3.53 Billion | 3.47 Billion | 3.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.53 Billion | 3.59 Billion | 3.47 Billion | 3.53 Billion | 3.47 Billion | 3.34 Billion |
Gross Margin | 0.26 | 0.35 | 0.31 | 0.25 | 0.29 | 0.28 |
EBIT Margin | 0.63 | 0.44 | 0.62 | 0.57 | - | 0.59 |
Profit Margin | 0.06 | 0.09 | 0.12 | -0.08 | 0.06 | 0.10 |
EBITDA | 86.86 Billion | 55.43 Billion | 76.29 Billion | 66.01 Billion | - | 65.41 Billion |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.28 | 0.22 | 0.26 | 0.25 |
LEX
LGHL
MEDICO
GRM
TNTMF
MMRUBBR-B