INR 516.65
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.02 Billion | 608.75 Million | 598.79 Million | 765.86 Million | 799.06 Million |
Cost of Revenue | 1.78 Billion | 468.82 Million | 496.58 Million | 716.44 Million | 765.72 Million |
Gross Profit | 236.27 Million | 139.93 Million | 102.21 Million | 49.41 Million | 33.34 Million |
Operating Expenses | 26.23 Million | 111.66 Million | 82.76 Million | 27.49 Million | 13.83 Million |
Selling, General and Administrative Expenses | 26.23 Million | 27.44 Million | 16.86 Million | 11.27 Million | 3.33 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 305.67 Thousand | 58.9 Thousand | - | - |
Cost and Expenses | 1.81 Billion | 580.49 Million | 579.34 Million | 743.94 Million | 779.56 Million |
Operating Income | 210.04 Million | 26.02 Million | 11.69 Million | 21.8 Million | 14.09 Million |
Interest Expense | - | 6852.00 | - | 6.53 Million | 5.41 Million |
Income Tax Expense | 35.18 Million | 1.57 Million | 425.75 Thousand | 471.05 Thousand | 476.19 Thousand |
Earnings before Tax | 129.96 Million | 5.52 Million | 1.68 Million | 1.68 Million | 1.61 Million |
Net Income | 94.78 Million | 3.95 Million | 1.25 Million | 1.21 Million | 1.14 Million |
Earnings Per Share Basic | 4.54 | 0.19 | 0.06 | 0.06 | 0.05 |
Earnings Per Share Diluted | 4.54 | 0.19 | 0.06 | 0.06 | 0.05 |
Weighted Average Shares Outstanding | 20.87 Million | 20.98 Million | 20.98 Million | 20.17 Million | 20.87 Million |
Weighted Average Shares Outstanding (Diluted) | 20.87 Million | 20.98 Million | 20.98 Million | 20.17 Million | 20.87 Million |
Gross Margin | 0.12 | 0.23 | 0.17 | 0.06 | 0.04 |
EBIT Margin | 0.09 | 0.05 | 0.02 | 0.03 | 0.02 |
Profit Margin | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 |
EBITDA | 174.45 Million | 29.97 Million | 20.13 Million | 20.8 Million | 19.3 Million |
Earnings Before Tax Margin | 0.10 | 0.04 | 0.02 | 0.03 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 159.79 Million | 1.27 Billion | 269.48 Million | 263.83 Million | 265.58 Million | 608.75 Million |
Cost of Revenue | 118.92 Million | 1.15 Billion | 208.7 Million | 245.71 Million | 180.94 Million | 468.82 Million |
Gross Profit | 40.87 Million | 123.62 Million | 60.77 Million | 18.12 Million | 84.64 Million | 139.93 Million |
Operating Expenses | 4.47 Million | 15.78 Million | - | 6.21 Million | 11.92 Million | 111.66 Million |
Selling, General and Administrative Expenses | 4.47 Million | 15.78 Million | - | 6.21 Million | 11.92 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 305.67 Thousand |
Cost and Expenses | 123.39 Million | 1.16 Billion | 208.7 Million | 251.93 Million | 192.86 Million | 580.49 Million |
Operating Income | 36.39 Million | 107.83 Million | 60.77 Million | 11.9 Million | 72.71 Million | 26.02 Million |
Interest Expense | - | - | - | - | - | 20.49 Million |
Income Tax Expense | 3.9 Million | 176 Thousand | -12 Million | 9.92 Million | 1.32 Million | 1.57 Million |
Earnings before Tax | 15.61 Million | 54.34 Million | 57.34 Million | 20.37 Million | 5 Million | 5.52 Million |
Net Income | 11.7 Million | 54.52 Million | 57.34 Million | 20.37 Million | 3.68 Million | 3.95 Million |
Earnings Per Share Basic | 0.56 | 2.61 | 2.75 | 0.98 | 0.18 | - |
Earnings Per Share Diluted | 0.56 | 2.61 | 2.75 | 0.98 | 0.18 | - |
Weighted Average Shares Outstanding | 20.9 Million | 20.88 Million | 20.85 Million | 20.78 Million | 20.47 Million | 20.98 Million |
Weighted Average Shares Outstanding (Diluted) | 20.9 Million | 20.88 Million | 20.85 Million | 20.78 Million | 20.47 Million | 20.98 Million |
Gross Margin | 0.26 | 0.10 | 0.23 | 0.07 | 0.32 | 0.23 |
EBIT Margin | 0.21 | 0.07 | 0.18 | 0.08 | 0.08 | - |
Profit Margin | 0.07 | 0.04 | 0.21 | 0.08 | 0.01 | 0.01 |
EBITDA | 32.97 Million | 88.97 Million | 49.19 Million | 22.26 Million | 21.57 Million | - |
Earnings Before Tax Margin | 0.23 | 0.08 | 0.23 | 0.05 | 0.27 | 0.04 |
MEDICO
MDRNSTL
GALXBRG
MMRUBBR-B
BPTR
LEX