EUR 23.3
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 801.73 Million | 730.13 Million | 566.19 Million | 444.84 Million | 428.97 Million | 412.82 Million |
Cost of Revenue | 660.63 Million | 596.41 Million | 471.21 Million | 374.91 Million | 362.91 Million | 322.23 Million |
Gross Profit | 141.09 Million | 133.72 Million | 94.97 Million | 69.93 Million | 66.06 Million | 90.59 Million |
Operating Expenses | 72.69 Million | 69.99 Million | 51.63 Million | 52.1 Million | 42.94 Million | 64.24 Million |
Selling, General and Administrative Expenses | 15.73 Million | 15.61 Million | 12.51 Million | 9.8 Million | 10.63 Million | 35.92 Million |
Research and Development Expenses | 18.18 Million | 16.46 Million | 9.01 Million | 6.01 Million | 3.08 Million | 3 Million |
Other Expenses | 67.27 Million | 54.37 Million | 39.12 Million | 42.3 Million | 32.31 Million | -556 Thousand |
Cost and Expenses | 733.33 Million | 666.4 Million | 522.85 Million | 427.02 Million | 405.86 Million | 386.48 Million |
Operating Income | 68.39 Million | 65.54 Million | 40.91 Million | 16.33 Million | 21.32 Million | 24.79 Million |
Interest Expense | 3.5 Million | 1.36 Million | 1.44 Million | 2.5 Million | 3.16 Million | 1.72 Million |
Income Tax Expense | 19.63 Million | 19.79 Million | 10.14 Million | 4.16 Million | 5.07 Million | 2.66 Million |
Earnings before Tax | 68 Million | 66.04 Million | 40.02 Million | 14.1 Million | 18.73 Million | 22.63 Million |
Net Income | 48.36 Million | 46.25 Million | 29.88 Million | 9.94 Million | 13.66 Million | 19.97 Million |
Earnings Per Share Basic | 1.84 | 1.76 | 1.14 | 0.38 | 0.52 | 0.76 |
Earnings Per Share Diluted | 1.84 | 1.76 | 1.14 | 0.38 | 0.52 | 0.76 |
Weighted Average Shares Outstanding | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Weighted Average Shares Outstanding (Diluted) | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Gross Margin | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.22 |
EBIT Margin | 0.12 | 0.12 | 0.11 | 0.09 | 0.11 | 0.09 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.02 | 0.03 | 0.05 |
EBITDA | 92.86 Million | 87.9 Million | 61.34 Million | 39.97 Million | 45.46 Million | 37.15 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.04 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 217.23 Million | 212.38 Million | 207.12 Million | 801.74 Million | 203.03 Million | 200.9 Million |
Cost of Revenue | 196.05 Million | 183.83 Million | 181.24 Million | 660.63 Million | 165.61 Million | 160.11 Million |
Gross Profit | 21.18 Million | 28.55 Million | 25.88 Million | 141.1 Million | 37.41 Million | 40.78 Million |
Operating Expenses | 4.73 Million | 12.82 Million | 188.3 Million | 733.34 Million | 17.78 Million | 25.67 Million |
Selling, General and Administrative Expenses | 19.87 Million | 15.86 Million | 20.96 Million | - | 18.18 Million | 21.09 Million |
Research and Development Expenses | 4.32 Million | - | 18.18 Million | - | 8.13 Million | 8.13 Million |
Other Expenses | 15.14 Million | 3.03 Million | -188.3 Million | -733.34 Million | 2.62 Million | 4.05 Million |
Cost and Expenses | 200.79 Million | 196.66 Million | 188.3 Million | 733.34 Million | 183.4 Million | 185.79 Million |
Operating Income | 16.44 Million | 15.72 Million | 18.82 Million | 68.4 Million | 19.63 Million | 15.11 Million |
Interest Expense | 2.14 Million | 1.58 Million | 1.12 Million | 3.5 Million | 1.03 Million | 858.82 Thousand |
Income Tax Expense | 4.43 Million | 4.38 Million | 5.1 Million | 19.64 Million | 5.47 Million | 4.56 Million |
Earnings before Tax | 15.04 Million | 15 Million | 18.62 Million | 68 Million | 19.34 Million | 15 Million |
Net Income | 10.6 Million | 10.62 Million | 13.52 Million | 48.36 Million | 13.86 Million | 10.43 Million |
Earnings Per Share Basic | 0.40 | 0.40 | 0.51 | - | 0.53 | 0.40 |
Earnings Per Share Diluted | 0.40 | 0.40 | 0.51 | - | 0.53 | 0.40 |
Weighted Average Shares Outstanding | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Weighted Average Shares Outstanding (Diluted) | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Gross Margin | 0.10 | 0.13 | 0.12 | 0.18 | 0.18 | 0.20 |
EBIT Margin | 0.10 | 0.10 | 0.12 | - | 0.13 | 0.11 |
Profit Margin | 0.05 | 0.05 | 0.07 | 0.06 | 0.07 | 0.05 |
EBITDA | 22.62 Million | 21.8 Million | 25.17 Million | - | 25.68 Million | 21.4 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.09 | 0.09 | 0.10 | 0.08 |
KVFORGE
KOJAMO
NRGV
EXRO
002302
VSL