GBp 30.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -22.62 Million | -14.28 Million | 95.35 Million | 35.9 Million | 44.42 Million | 42.29 Million |
Cost of Revenue | - | 3.84 Million | 16.71 Million | 7.43 Million | 11.01 Million | 5.77 Million |
Gross Profit | -22.62 Million | -18.12 Million | 78.63 Million | 28.47 Million | 33.41 Million | 36.51 Million |
Operating Expenses | -22.62 Million | 7.82 Million | 22.13 Million | 12.95 Million | 18.78 Million | 13.34 Million |
Selling, General and Administrative Expenses | 3.19 Million | 3.84 Million | 16.71 Million | 7.43 Million | 11.43 Million | 6.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -25.82 Million | -43.12 Million | 63.98 Million | 8.46 Million | 1.93 Million | -6.57 Million |
Cost and Expenses | -22.62 Million | 7.82 Million | 22.13 Million | 12.95 Million | 18.78 Million | 13.34 Million |
Operating Income | -25.82 Million | -20.55 Million | 75.26 Million | 25.92 Million | 30.64 Million | 32.64 Million |
Interest Expense | 7.1 Million | 7.04 Million | 5.7 Million | 7.6 Million | 6.49 Million | 2.8 Million |
Income Tax Expense | - | -1.55 Million | -2.04 Million | -2.97 Million | -4.99 Million | -3.69 Million |
Earnings before Tax | -25.82 Million | -22.1 Million | 73.21 Million | 22.95 Million | 25.64 Million | 28.95 Million |
Net Income | -25.82 Million | -22.12 Million | 73.18 Million | 22.87 Million | 25.46 Million | 28.61 Million |
Earnings Per Share Basic | -0.09 | -0.08 | 0.26 | 0.08 | 0.08 | 0.08 |
Earnings Per Share Diluted | -0.09 | -0.08 | 0.26 | 0.08 | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 278.28 Million | 278.27 Million | 279.61 Million | 295.43 Million | 333.67 Million | 365.67 Million |
Weighted Average Shares Outstanding (Diluted) | 278.27 Million | 278.27 Million | 279.61 Million | 295.43 Million | 333.67 Million | 365.66 Million |
Gross Margin | 1.00 | 1.27 | 0.82 | 0.79 | 0.75 | 0.86 |
EBIT Margin | 0.96 | 0.11 | -0.02 | -0.08 | -0.12 | -0.10 |
Profit Margin | 1.14 | 1.55 | 0.77 | 0.64 | 0.57 | 0.68 |
EBITDA | -21.75 Million | 5.49 Million | 3.65 Million | - | -4.99 Million | -3.69 Million |
Earnings Before Tax Margin | 1.14 | 1.44 | 0.79 | 0.72 | 0.69 | 0.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -3.48 Million | -3.48 Million | -22.62 Million | -379.1 Thousand | -379.1 Thousand | -2.29 Million |
Cost of Revenue | - | - | - | - | - | 1.84 Million |
Gross Profit | -3.48 Million | -3.48 Million | -22.62 Million | -379.1 Thousand | -379.1 Thousand | -4.14 Million |
Operating Expenses | 611.07 Thousand | 611.07 Thousand | 3.19 Million | 2.4 Million | 2.4 Million | 2.29 Million |
Selling, General and Administrative Expenses | 611.07 Thousand | 611.07 Thousand | - | 850.07 Thousand | 850.07 Thousand | 924.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -16.43 Million |
Cost and Expenses | 611.07 Thousand | 611.07 Thousand | 3.19 Million | 2.4 Million | 2.4 Million | 2.29 Million |
Operating Income | -4.09 Million | -4.09 Million | -25.82 Million | -1.87 Million | -1.87 Million | -3.92 Million |
Interest Expense | - | - | 7.1 Million | - | - | - |
Income Tax Expense | - | - | -167.89 Thousand | -916.56 Thousand | -916.56 Thousand | -668.56 Thousand |
Earnings before Tax | -5.51 Million | -5.51 Million | -25.82 Million | -2.78 Million | -2.78 Million | -4.58 Million |
Net Income | -5.51 Million | -5.51 Million | -25.82 Million | -2.78 Million | -2.78 Million | -4.59 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 278.27 Million | 278.27 Million | 278.28 Million | 278.28 Million | 278.28 Million | 278.28 Million |
Weighted Average Shares Outstanding (Diluted) | 278.27 Million | 278.27 Million | 278.27 Million | 278.27 Million | 278.27 Million | 278.27 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.81 |
EBIT Margin | 1.18 | 1.18 | - | 2.42 | 2.42 | 0.30 |
Profit Margin | 1.58 | 1.58 | 1.14 | 7.36 | 7.36 | 2.01 |
EBITDA | -4.09 Million | -4.09 Million | - | -916.56 Thousand | -916.56 Thousand | -676.44 Thousand |
Earnings Before Tax Margin | 1.18 | 1.18 | 1.14 | 4.94 | 4.94 | 1.71 |
GFT
KVFORGE
KOJAMO
NFAZ
EXRO
002302