Kojamo Oyj (KOJAMO.HE)
EUR 9.26
(-0.27%)
EUR 9.26
(-0.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 442.2 Million | 413.3 Million | 391.7 Million | 383.9 Million | 375.3 Million | 358.8 Million |
| Cost of Revenue | 145 Million | 133.3 Million | 129.3 Million | 126.3 Million | 128 Million | 124.9 Million |
| Gross Profit | 297.2 Million | 280 Million | 262.4 Million | 257.6 Million | 247.3 Million | 233.9 Million |
| Operating Expenses | 338.3 Million | 40.8 Million | 35 Million | 35.9 Million | 37.65 Million | 38.3 Million |
| Selling, General and Administrative Expenses | 20.4 Million | 43.1 Million | 37.3 Million | 38.4 Million | 38.7 Million | 38.6 Million |
| Research and Development Expenses | - | 1.2 Million | 1.2 Million | 700 Thousand | 400 Thousand | 0.77 |
| Other Expenses | 317.9 Million | -2.3 Million | -2.3 Million | -2.5 Million | -1.05 Million | -300 Thousand |
| Cost and Expenses | 483.3 Million | 174.1 Million | 164.3 Million | 162.2 Million | 165.65 Million | 163.2 Million |
| Operating Income | -41.1 Million | 239.2 Million | 1.33 Billion | 446.3 Million | 1.08 Billion | 324.2 Million |
| Interest Expense | 95.6 Million | 62.1 Million | 56.2 Million | 52.9 Million | 49.2 Million | 45.3 Million |
| Income Tax Expense | -23.3 Million | -99.9 Million | 255.5 Million | 78.4 Million | 206.1 Million | 55.5 Million |
| Earnings before Tax | -112.3 Million | -499.8 Million | 1.27 Billion | 391.2 Million | 1.03 Billion | 277.3 Million |
| Net Income | -89 Million | -399.9 Million | 1.02 Billion | 312.9 Million | 825.2 Million | 221.8 Million |
| Earnings Per Share Basic | -0.36 | -1.62 | 4.14 | 1.27 | 3.34 | 0.93 |
| Earnings Per Share Diluted | -0.36 | -1.62 | 4.14 | 1.27 | 3.34 | 0.93 |
| Weighted Average Shares Outstanding | 247.14 Million | 246.79 Million | 247.1 Million | 247.1 Million | 247.14 Million | 239.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 247.14 Million | 247.1 Million | 247.1 Million | 247.1 Million | 247.14 Million | 239.2 Million |
| Gross Margin | 0.67 | 0.68 | 0.67 | 0.67 | 0.66 | 0.65 |
| EBIT Margin | -0.03 | -1.07 | 3.40 | 1.16 | 2.88 | 0.90 |
| Profit Margin | -0.20 | -0.97 | 2.61 | 0.82 | 2.20 | 0.62 |
| EBITDA | -15.4 Million | -436.5 Million | 228.7 Million | 222.6 Million | 159 Million | 324.2 Million |
| Earnings Before Tax Margin | -0.09 | 0.58 | 3.40 | 1.16 | 2.88 | 0.90 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 113.2 Million | 113.9 Million | 113.6 Million | 442.2 Million | 111.5 Million | 108.9 Million |
| Cost of Revenue | 30.5 Million | 53 Million | 38 Million | 145 Million | 28.4 Million | 29.9 Million |
| Gross Profit | 82.7 Million | 60.9 Million | 75.6 Million | 297.2 Million | 83.1 Million | 79 Million |
| Operating Expenses | 10.6 Million | 9.4 Million | 12.9 Million | 43.6 Million | 9.6 Million | 11.3 Million |
| Selling, General and Administrative Expenses | 10.4 Million | 9.1 Million | -12 Million | - | 10.5 Million | 12 Million |
| Research and Development Expenses | - | - | 2.8 Million | - | - | - |
| Other Expenses | -11.2 Million | -9.4 Million | -13.5 Million | -45.9 Million | -10.3 Million | -11.8 Million |
| Cost and Expenses | 41.7 Million | 62.4 Million | 50.9 Million | 188.6 Million | 38 Million | 41.2 Million |
| Operating Income | 71.5 Million | 51.5 Million | -95.2 Million | -41.1 Million | -68.2 Million | 81.7 Million |
| Interest Expense | 31.2 Million | 25 Million | 35.7 Million | 95.6 Million | 21.6 Million | 20.2 Million |
| Income Tax Expense | -21 Million | 7.9 Million | -24.8 Million | -23.3 Million | -17.7 Million | 14.4 Million |
| Earnings before Tax | -104.3 Million | 39.3 Million | -119.5 Million | -112.3 Million | -88.5 Million | 71.7 Million |
| Net Income | -83.4 Million | 31.5 Million | -94.7 Million | -89 Million | -70.8 Million | 57.3 Million |
| Earnings Per Share Basic | -0.34 | 0.13 | -0.38 | - | -0.29 | 0.23 |
| Earnings Per Share Diluted | -0.34 | 0.13 | -0.38 | - | -0.29 | 0.23 |
| Weighted Average Shares Outstanding | 247.1 Million | 247.1 Million | 247.1 Million | 247.1 Million | 247.1 Million | 247.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 247.1 Million | 247.1 Million | 247.1 Million | 247.1 Million | 247.1 Million | 247.1 Million |
| Gross Margin | 0.73 | 0.53 | 0.67 | 0.67 | 0.75 | 0.73 |
| EBIT Margin | 0.63 | 0.45 | -0.73 | - | -0.60 | 0.85 |
| Profit Margin | -0.74 | 0.28 | -0.83 | -0.20 | -0.63 | 0.53 |
| EBITDA | 71.8 Million | 51.8 Million | -83.4 Million | - | -66.6 Million | 92.2 Million |
| Earnings Before Tax Margin | 0.63 | 0.45 | -0.84 | -0.09 | -0.61 | 0.75 |
NRGV
RSS
BTS-B
VSL
GFT
KVFORGE