Energy Vault Holdings, Inc. (NRGV)
USD 1.47
(-19.67%)
USD 1.47
(-19.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 341.54 Million | 145.87 Million | - | - | - |
| Cost of Revenue | 324.01 Million | 86.58 Million | 1.24 Million | - | - |
| Gross Profit | 17.53 Million | 59.29 Million | -1.24 Million | - | - |
| Operating Expenses | 123.37 Million | 119.55 Million | 26.81 Million | 14.5 Million | 10.01 Million |
| Selling, General and Administrative Expenses | 86.27 Million | 69.49 Million | 18.9 Million | 5.98 Million | 7.94 Million |
| Research and Development Expenses | 37.1 Million | 50.05 Million | 7.91 Million | 8.51 Million | 2.06 Million |
| Other Expenses | - | 3.46 Million | -1.79 Million | 2.38 Million | 286.98 Thousand |
| Cost and Expenses | 448.27 Million | 206.13 Million | 26.81 Million | 14.5 Million | 10.01 Million |
| Operating Income | -106.73 Million | -60.25 Million | -29.53 Million | 14.5 Million | 10.01 Million |
| Interest Expense | 35 Thousand | 2000.00 | 7000.00 | 128.13 Thousand | 1.19 Million |
| Income Tax Expense | -349 Thousand | 427 Thousand | 1000.00 | 830.00 | 810.00 |
| Earnings before Tax | -98.79 Million | -77.87 Million | -31.33 Million | -24.17 Million | -10.14 Million |
| Net Income | -98.44 Million | -78.29 Million | -31.33 Million | -24.17 Million | -10.14 Million |
| Earnings Per Share Basic | -0.69 | -0.64 | -2.45 | -0.67 | -0.08 |
| Earnings Per Share Diluted | -0.69 | -0.64 | -2.45 | -0.67 | -0.08 |
| Weighted Average Shares Outstanding | 142.85 Million | 123.24 Million | 12.78 Million | 35.93 Million | 133.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.85 Million | 123.24 Million | 12.78 Million | 35.93 Million | 133.63 Million |
| Gross Margin | 0.05 | 0.41 | - | - | - |
| EBIT Margin | -0.29 | -0.34 | - | - | - |
| Profit Margin | -0.29 | -0.54 | - | - | - |
| EBITDA | -97.86 Million | -69.38 Million | -28.89 Million | -1104.00 | -9.71 Million |
| Earnings Before Tax Margin | -0.31 | -0.41 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.77 Million | 7.75 Million | 118.23 Million | 341.54 Million | 172.2 Million | 39.68 Million |
| Cost of Revenue | 3 Million | 5.98 Million | 114.44 Million | 324.9 Million | 165.05 Million | 35.73 Million |
| Gross Profit | 770 Thousand | 1.77 Million | 3.79 Million | 16.63 Million | 7.14 Million | 3.94 Million |
| Operating Expenses | 26.38 Million | 26.4 Million | 27.99 Million | 123.37 Million | 28.38 Million | 32.3 Million |
| Selling, General and Administrative Expenses | 19.93 Million | 19.43 Million | 20.43 Million | - | 19.99 Million | 21.86 Million |
| Research and Development Expenses | 6.44 Million | 6.96 Million | 7.55 Million | - | 8.15 Million | 10.21 Million |
| Other Expenses | -22 Thousand | 1.67 Million | 86 Thousand | -173 Thousand | -8000.00 | 2.2 Million |
| Cost and Expenses | 29.38 Million | 32.38 Million | 142.43 Million | 448.27 Million | 193.44 Million | 68.04 Million |
| Operating Income | -25.61 Million | -24.62 Million | -24.19 Million | -106.73 Million | -21.23 Million | -28.36 Million |
| Interest Expense | 38 Thousand | 8000.00 | 16 Thousand | 35 Thousand | 18 Thousand | - |
| Income Tax Expense | -11 Thousand | 251.72 Thousand | 48 Thousand | -349 Thousand | -401 Thousand | 4000.00 |
| Earnings before Tax | -26.19 Million | -21.13 Million | -22.12 Million | -98.79 Million | -19.34 Million | -26.15 Million |
| Net Income | -26.18 Million | -21.13 Million | -22.17 Million | -98.44 Million | -18.94 Million | -26.16 Million |
| Earnings Per Share Basic | -0.18 | -0.14 | -0.15 | - | -0.13 | -0.18 |
| Earnings Per Share Diluted | -0.18 | -0.14 | -0.15 | - | -0.13 | -0.18 |
| Weighted Average Shares Outstanding | 149.14 Million | 147.01 Million | 145.29 Million | 142.85 Million | 143.86 Million | 142.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.14 Million | 147.01 Million | 145.29 Million | 142.85 Million | 143.86 Million | 142.75 Million |
| Gross Margin | 0.20 | 0.23 | 0.03 | 0.05 | 0.04 | 0.10 |
| EBIT Margin | -6.72 | -3.14 | -0.20 | - | -0.11 | -0.65 |
| Profit Margin | -6.95 | -2.72 | -0.19 | -0.29 | -0.11 | -0.66 |
| EBITDA | -25.33 Million | -24.33 Million | -23.97 Million | - | -19.09 Million | -25.93 Million |
| Earnings Before Tax Margin | -6.79 | -3.17 | -0.20 | -0.31 | -0.12 | -0.71 |
RSS
BTS-B
UP
GFT
KVFORGE
KOJAMO