EUR 23.3
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 562.51 Million | 497.77 Million | 451.77 Million | 414.86 Million | 435.83 Million | 372.55 Million |
Total Current Assets | 301.3 Million | 285.17 Million | 240.25 Million | 195.56 Million | 203.62 Million | 193.53 Million |
Cash And Short Term Investments | 70.4 Million | 78.25 Million | 70.77 Million | 70.87 Million | 56.14 Million | 62.13 Million |
Cash and Cash Equivalents | 70.34 Million | 78.22 Million | 70.77 Million | 70.87 Million | 56.14 Million | 61.56 Million |
Short Term Investments | 64 Thousand | 36 Thousand | 2.69 Million | 1.91 Million | 3000.00 | 566 Thousand |
Net Receivables | 230.59 Million | 206.89 Million | 166.28 Million | 120.9 Million | 147.09 Million | 129.26 Million |
Inventory | 93.86 Thousand | 13.84 Thousand | 17.1 Thousand | 29.78 Thousand | 171.67 Thousand | 159.54 Thousand |
Other Current Assets | 211.39 Thousand | 11.84 | 3.17 Million | 3.76 Million | 206.67 Thousand | 1.97 Million |
Total Non-Current Assets | 261.21 Million | 212.59 Million | 211.51 Million | 219.3 Million | 232.21 Million | 179.02 Million |
Net PPE | 60.3 Million | 63.57 Million | 56.33 Million | 67.54 Million | 76.77 Million | 26.58 Million |
Good Will And Intangible Assets | 182.29 Million | 129.88 Million | 135.06 Million | 135.74 Million | 140.78 Million | 139.69 Million |
Good Will | 162.79 Million | 123.96 Million | 124.42 Million | 120.01 Million | 118.65 Million | 112.99 Million |
Intangible Assets | 19.5 Million | 5.91 Million | 10.64 Million | 15.73 Million | 22.12 Million | 26.69 Million |
Long-Term Investments | 632.21 Thousand | 660.21 Thousand | -1.96 Million | -1.87 Million | 1.39 Million | 1.77 Million |
Tax Assets | 12.4 Million | 12.04 Million | 12.52 Million | 9.9 Million | 9.24 Million | 8.15 Million |
Other Non Current Assets | 5.57 Million | 6.43 Million | 9.55 Million | 7.98 Million | 4.01 Million | 2.82 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 321.45 Million | 296.68 Million | 291.1 Million | 286.73 Million | 302.69 Million | 245.43 Million |
Total Current Liabilities | 253.08 Million | 198.19 Million | 194.99 Million | 162.73 Million | 145.6 Million | 125.82 Million |
Account Payables | 13.57 Million | 11.79 Million | 11.77 Million | 9.87 Million | 9.49 Million | 13.7 Million |
Tax Payables | 32.97 Million | 25.17 Million | 20.24 Million | 13.52 Million | 17.53 Million | 14.37 Million |
Short Term Debt | 55.57 Million | 9.41 Million | 29.15 Million | 8.18 Million | 9.93 Million | 15.29 Million |
Deferred Revenue | 168.12 Million | 39.6 Million | 136.78 Million | 131.65 Million | 114.2 Million | 14.37 Million |
Other Current Liabilities | 15.8 Million | 137.38 Million | 17.28 Million | 13.02 Million | 11.96 Million | 82.45 Million |
Total Non Current Liabilities | 68.37 Million | 98.49 Million | 96.11 Million | 123.99 Million | 157.08 Million | 119.6 Million |
Long-Term Debt | 48.39 Million | 73.31 Million | 73.68 Million | 38.44 Million | 43.47 Million | 105.94 Million |
Deferred Revenue Non Current | 821 Thousand | 1.11 Million | 1.24 Million | 79.51 Million | 2.00 | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.18 Million | 20.06 Million | 17.93 Million | 1.9 Million | 109.27 Million | 8.64 Million |
Other Liabilities | 0.00 | - | - | 1.00 | - | 1.00 |
Total Equity | 241.06 Million | 201.08 Million | 160.66 Million | 128.13 Million | 133.14 Million | 127.11 Million |
Stock Holders Equity | 241.06 Million | 201.08 Million | 160.66 Million | 128.13 Million | 133.14 Million | 127.11 Million |
Common Stock | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Retained Earnings | 174.05 Million | 137.57 Million | 98.02 Million | 72.48 Million | 67.59 Million | 67 Million |
Accumulated other comprehensive income | -1.46 Million | 37.18 Million | 36.31 Million | 29.32 Million | 39.22 Million | 41.94 Million |
Common Stock Equity | 241.06 Million | 201.08 Million | 160.66 Million | 128.13 Million | 133.14 Million | 127.11 Million |
Capital Lease Obligation | 38.02 Million | 40.21 Million | 33.99 Million | 46.62 Million | 53.4 Million | - |
Total Investments | 696.21 Thousand | 696.21 Thousand | 731.21 Thousand | 36 Thousand | 3000.00 | 566 Thousand |
Total Debt | 103.97 Million | 82.73 Million | 102.83 Million | 46.62 Million | 53.4 Million | 121.24 Million |
Net Debt | 33.63 Million | 4.5 Million | 32.06 Million | -24.24 Million | -2.73 Million | 59.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 638.88 Million | 644.03 Million | 562.51 Million | 562.51 Million | 544.97 Million | 530.67 Million |
Total Current Assets | 301.75 Million | 298.15 Million | 301.3 Million | 301.3 Million | 283.8 Million | 268.33 Million |
Cash And Short Term Investments | 57.34 Million | 64.88 Million | 70.4 Million | 70.4 Million | 62.61 Million | 45.75 Million |
Cash and Cash Equivalents | 57.34 Million | 64.88 Million | 70.34 Million | 70.34 Million | 57.43 Million | 45.61 Million |
Short Term Investments | 5.45 Million | 5.23 Million | 64 Thousand | 64 Thousand | 5.18 Million | 137 Thousand |
Net Receivables | 213.5 Million | 199.39 Million | 230.59 Million | 230.59 Million | 199.69 Million | 219.81 Million |
Inventory | 2.56 Million | 2.96 Million | 93.86 Thousand | 93.86 Thousand | 352.24 Thousand | 907.21 Thousand |
Other Current Assets | 28.34 Million | 30.91 Million | 211.39 Thousand | 211.39 Thousand | 21.14 Million | 1.85 Million |
Total Non-Current Assets | 337.13 Million | 345.87 Million | 261.21 Million | 261.21 Million | 261.16 Million | 262.33 Million |
Net PPE | 62.48 Million | 64.34 Million | 60.3 Million | 60.3 Million | 61.7 Million | 63.39 Million |
Good Will And Intangible Assets | 262.53 Million | 266.97 Million | 182.29 Million | 182.29 Million | 183.98 Million | 184.09 Million |
Good Will | 226.04 Million | 225.61 Million | 162.79 Million | 162.79 Million | 163.12 Million | 162.41 Million |
Intangible Assets | 36.49 Million | 41.35 Million | 19.5 Million | 19.5 Million | 20.86 Million | 21.67 Million |
Long-Term Investments | 696.21 Thousand | 696.21 Thousand | 632.21 Thousand | 632.21 Thousand | -2.68 Million | 559.21 Thousand |
Tax Assets | 8.6 Million | 11.34 Million | 12.4 Million | 12.4 Million | 10.76 Million | 10.35 Million |
Other Non Current Assets | 2.81 Million | 2.51 Million | 5.57 Million | 5.57 Million | 7.38 Million | 3.93 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 393.27 Million | 391.4 Million | 321.45 Million | 321.45 Million | 316.32 Million | 316.16 Million |
Total Current Liabilities | 276.71 Million | 268.75 Million | 253.08 Million | 253.08 Million | 217.43 Million | 218.21 Million |
Account Payables | 8.59 Million | 12.28 Million | 13.57 Million | 13.57 Million | 10.92 Million | 11.52 Million |
Tax Payables | 6.74 Million | 12.18 Million | 32.97 Million | 32.97 Million | 13.71 Million | 29.8 Million |
Short Term Debt | 114.78 Million | 78.46 Million | 55.57 Million | 55.57 Million | 39.61 Million | 57.24 Million |
Deferred Revenue | 32.34 Million | 28.98 Million | 168.12 Million | 168.12 Million | 23.15 Million | 133.24 Million |
Other Current Liabilities | 120.99 Million | 149.03 Million | 15.8 Million | 15.8 Million | 143.74 Million | 16.19 Million |
Total Non Current Liabilities | 116.55 Million | 122.64 Million | 68.37 Million | 68.37 Million | 98.88 Million | 97.95 Million |
Long-Term Debt | 61.02 Million | 63.53 Million | 48.39 Million | 48.39 Million | 37 Million | 67.41 Million |
Deferred Revenue Non Current | 651.13 Thousand | 30.49 Million | 821 Thousand | 821 Thousand | -37 Million | 1.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.57 Million | 11.38 Million | 11.18 Million | 11.18 Million | 88.8 Million | 19.88 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 245.61 Million | 252.63 Million | 241.06 Million | 241.06 Million | 228.64 Million | 214.5 Million |
Stock Holders Equity | 245.61 Million | 252.63 Million | 241.06 Million | 241.06 Million | 228.64 Million | 214.5 Million |
Common Stock | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million | 26.32 Million |
Retained Earnings | 182.12 Million | 184.68 Million | 174.05 Million | 174.05 Million | 160.56 Million | 146.7 Million |
Accumulated other comprehensive income | -4.98 Million | -520.98 Thousand | -1.46 Million | -1.46 Million | -393.12 Thousand | -669.37 Thousand |
Common Stock Equity | 245.61 Million | 252.63 Million | 241.06 Million | 241.06 Million | 228.64 Million | 214.5 Million |
Capital Lease Obligation | 28.83 Million | 30.49 Million | 38.02 Million | 38.02 Million | 29.13 Million | 40.3 Million |
Total Investments | 696.21 Thousand | 696.21 Thousand | 696.21 Thousand | 696.21 Thousand | 2.5 Million | 696.21 Thousand |
Total Debt | 204.64 Million | 172.48 Million | 103.97 Million | 103.97 Million | 105.75 Million | 124.66 Million |
Net Debt | 147.29 Million | 107.6 Million | 33.63 Million | 33.63 Million | 48.31 Million | 79.04 Million |
KVFORGE
KOJAMO
NRGV
EXRO
002302
VSL