Freeport-McMoRan Inc. (FPMB.DE)
EUR 38.48
(-0.03%)
EUR 38.48
(-0.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.85 Billion | 22.78 Billion | 22.84 Billion | 14.19 Billion | 14.4 Billion | 18.62 Billion |
| Cost of Revenue | 15.69 Billion | 15.08 Billion | 14.03 Billion | 11.65 Billion | 13.1 Billion | 13.44 Billion |
| Gross Profit | 7.16 Billion | 7.69 Billion | 8.81 Billion | 2.54 Billion | 1.29 Billion | 5.18 Billion |
| Operating Expenses | 935 Million | 656 Million | 529 Million | 579 Million | 623 Million | 637 Million |
| Selling, General and Administrative Expenses | 479 Million | 420 Million | 383 Million | 370 Million | 414 Million | 443 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 456 Million | 236 Million | 146 Million | 209 Million | 209 Million | 76 Million |
| Cost and Expenses | 16.63 Billion | 15.74 Billion | 14.55 Billion | 12.23 Billion | 13.72 Billion | 14.08 Billion |
| Operating Income | 6.22 Billion | 7.03 Billion | 8.36 Billion | 2.43 Billion | 536 Million | 4.75 Billion |
| Interest Expense | 515 Million | 560 Million | 602 Million | 598 Million | 620 Million | 945 Million |
| Income Tax Expense | 2.27 Billion | 2.26 Billion | 2.29 Billion | 944 Million | 510 Million | 1.37 Billion |
| Earnings before Tax | 6 Billion | 6.71 Billion | 7.65 Billion | 1.79 Billion | 306 Million | 3.89 Billion |
| Net Income | 1.84 Billion | 3.46 Billion | 4.3 Billion | 853 Million | -204 Million | 2.25 Billion |
| Earnings Per Share Basic | 1.28 | 2.43 | 2.96 | 0.59 | -0.14 | 1.56 |
| Earnings Per Share Diluted | 1.28 | 2.39 | 2.90 | 0.58 | -0.14 | 1.55 |
| Weighted Average Shares Outstanding | 1.43 Billion | 1.44 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.45 Billion | 1.48 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion |
| Gross Margin | 0.31 | 0.34 | 0.39 | 0.18 | 0.09 | 0.28 |
| EBIT Margin | 0.38 | 0.41 | 0.45 | 0.25 | 0.14 | 0.34 |
| Profit Margin | 0.08 | 0.15 | 0.19 | 0.06 | -0.01 | 0.12 |
| EBITDA | 8.58 Billion | 9.29 Billion | 10.25 Billion | 3.92 Billion | 2.33 Billion | 6.37 Billion |
| Earnings Before Tax Margin | 0.27 | 0.31 | 0.37 | 0.17 | 0.04 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.62 Billion | 6.32 Billion | 22.85 Billion | 5.9 Billion | 5.82 Billion | 5.73 Billion |
| Cost of Revenue | 4.38 Billion | 4.43 Billion | 15.69 Billion | 3.94 Billion | 4.08 Billion | 4.09 Billion |
| Gross Profit | 2.24 Billion | 1.88 Billion | 7.16 Billion | 1.95 Billion | 1.73 Billion | 1.64 Billion |
| Operating Expenses | 191 Million | 248 Million | 935 Million | 234 Million | 246 Million | 231 Million |
| Selling, General and Administrative Expenses | 123 Million | 144 Million | - | 120 Million | 118 Million | 115 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69 Million | 129 Million | 286 Million | 103 Million | 71 Million | 116 Million |
| Cost and Expenses | 4.57 Billion | 4.68 Billion | 16.63 Billion | 4.18 Billion | 4.33 Billion | 4.32 Billion |
| Operating Income | 2.04 Billion | 1.63 Billion | 6.22 Billion | 1.72 Billion | 1.49 Billion | 1.41 Billion |
| Interest Expense | 88 Million | 89 Million | 515 Million | 97 Million | 96 Million | 171 Million |
| Income Tax Expense | 754 Million | 512 Million | 2.27 Billion | 724 Million | 508 Million | 539 Million |
| Earnings before Tax | 2.03 Billion | 1.67 Billion | 6 Billion | 1.72 Billion | 1.47 Billion | 1.26 Billion |
| Net Income | 616 Million | 473 Million | 1.84 Billion | 388 Million | 454 Million | 729 Million |
| Earnings Per Share Basic | 0.40 | 0.33 | - | 0.27 | 0.32 | 0.51 |
| Earnings Per Share Diluted | 0.39 | 0.32 | - | 0.27 | 0.31 | 0.51 |
| Weighted Average Shares Outstanding | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
| Gross Margin | 0.34 | 0.30 | 0.31 | 0.33 | 0.30 | 0.29 |
| EBIT Margin | 0.40 | 0.37 | - | 0.41 | 0.36 | 0.35 |
| Profit Margin | 0.09 | 0.07 | 0.08 | 0.07 | 0.08 | 0.13 |
| EBITDA | 2.62 Billion | 2.35 Billion | - | 2.41 Billion | 2.09 Billion | 1.98 Billion |
| Earnings Before Tax Margin | 0.31 | 0.26 | 0.27 | 0.29 | 0.26 | 0.25 |
PEPG
VRSN
014915
CNQ
INCAP
NAK