KRW 4635.0
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.06 Billion | 49.97 Billion | 49.34 Billion | 37.88 Billion | 35.92 Billion | 41.33 Billion |
Cost of Revenue | 38.57 Billion | 41.08 Billion | 40.02 Billion | 33.16 Billion | 31.92 Billion | 35.46 Billion |
Gross Profit | 6.49 Billion | 8.89 Billion | 9.31 Billion | 4.71 Billion | 4 Billion | 5.86 Billion |
Operating Expenses | 5.97 Billion | 6.42 Billion | 5.87 Billion | 5.32 Billion | 5.55 Billion | 5.03 Billion |
Selling, General and Administrative Expenses | 2.3 Billion | 2.81 Billion | 2.4 Billion | 2 Billion | 2.01 Billion | 2.06 Billion |
Research and Development Expenses | 490.13 Million | 573.38 Million | 406.82 Million | 490.51 Million | 500.98 Million | 417.9 Million |
Other Expenses | 3.22 Billion | 3.03 Billion | 3.06 Billion | 2.82 Billion | 3.04 Billion | -473.55 Million |
Cost and Expenses | 44.54 Billion | 47.5 Billion | 45.9 Billion | 38.49 Billion | 37.48 Billion | 40.49 Billion |
Operating Income | 513.64 Million | 3.36 Billion | 3.44 Billion | -549.76 Million | -1.32 Billion | 838.2 Million |
Interest Expense | 842.92 Million | 1.6 Billion | 516.84 Million | 206.24 Million | 276.38 Million | 229.66 Million |
Income Tax Expense | 352.38 Million | 619.42 Million | 511.1 Million | -12.18 Million | 65.92 Million | 27.15 Million |
Earnings before Tax | -1.26 Billion | 2.7 Billion | 3.48 Billion | -968.91 Million | -1.78 Billion | 220.55 Million |
Net Income | -1.64 Billion | 2.03 Billion | 2.91 Billion | -956.72 Million | -1.84 Billion | 204.59 Million |
Earnings Per Share Basic | -83.00 | 108.29 | 154.69 | -50.77 | -98.11 | 11.00 |
Earnings Per Share Diluted | -83.00 | 91.03 | 154.69 | -50.77 | -98.11 | 11.00 |
Weighted Average Shares Outstanding | 19.85 Million | 18.83 Million | 18.84 Million | 18.84 Million | 18.84 Million | 18.59 Million |
Weighted Average Shares Outstanding (Diluted) | 19.85 Million | 24.58 Million | 18.84 Million | 18.84 Million | 18.84 Million | 18.59 Million |
Gross Margin | 0.14 | 0.18 | 0.19 | 0.12 | 0.11 | 0.14 |
EBIT Margin | 0.03 | 0.10 | 0.12 | 0.04 | 0.01 | 0.05 |
Profit Margin | -0.04 | 0.04 | 0.06 | -0.03 | -0.05 | 0.00 |
EBITDA | 1.3 Billion | 6.25 Billion | 6.02 Billion | 1.3 Billion | 218 Million | 2.14 Billion |
Earnings Before Tax Margin | 0.01 | 0.07 | 0.07 | -0.01 | -0.04 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.6 Billion | 11.39 Billion | 12.68 Billion | 45.06 Billion | 8.49 Billion | 12.47 Billion |
Cost of Revenue | 11.3 Billion | 9.24 Billion | 10.87 Billion | 38.57 Billion | 7.06 Billion | 10.63 Billion |
Gross Profit | 2.29 Billion | 2.15 Billion | 1.8 Billion | 6.49 Billion | 1.42 Billion | 1.83 Billion |
Operating Expenses | 1.81 Billion | 1.66 Billion | 1.68 Billion | 5.97 Billion | 1.49 Billion | 2.17 Billion |
Selling, General and Administrative Expenses | 1.7 Billion | 1.54 Billion | 1.49 Billion | - | 579.67 Million | 2.17 Billion |
Research and Development Expenses | 96.06 Million | 89.56 Million | 120.61 Million | - | 92.79 Million | 141.11 Million |
Other Expenses | -15.01 Million | -31.04 Million | -71.21 Million | -213.34 Million | 97.09 Million | 37.43 Million |
Cost and Expenses | 13.12 Billion | 10.9 Billion | 12.56 Billion | 44.54 Billion | 8.56 Billion | 10.63 Billion |
Operating Income | 484.58 Million | 492.14 Million | 117.17 Million | 521.73 Million | -66.74 Million | -340.74 Million |
Interest Expense | 93.4 Million | 373.11 Million | 111.93 Million | 842.92 Million | 125.95 Million | 509.81 Million |
Income Tax Expense | -5.43 Million | 27.4 Million | 175.46 Million | 352.38 Million | -570.82 Thousand | -31.41 Million |
Earnings before Tax | 1 Billion | 640.22 Million | 642.91 Million | -1.26 Billion | 115.45 Million | -3.07 Billion |
Net Income | 1.15 Billion | 609.19 Million | 487.66 Million | -1.64 Billion | 112.67 Million | -3.05 Billion |
Earnings Per Share Basic | 48.72 | 25.75 | 22.83 | - | 5.64 | -152.01 |
Earnings Per Share Diluted | 48.72 | 15.69 | 22.83 | - | -68.43 | -126.33 |
Weighted Average Shares Outstanding | 23.66 Million | 23.66 Million | 21.35 Million | 20.32 Million | 19.97 Million | 20.08 Million |
Weighted Average Shares Outstanding (Diluted) | 23.66 Million | 25.7 Million | 21.35 Million | 20.32 Million | 24.88 Million | 24.16 Million |
Gross Margin | 0.17 | 0.19 | 0.14 | 0.14 | 0.17 | 0.15 |
EBIT Margin | 0.06 | 0.08 | 0.03 | - | 0.03 | 0.15 |
Profit Margin | 0.08 | 0.05 | 0.04 | -0.04 | 0.01 | -0.24 |
EBITDA | 757.15 Million | 880.88 Million | 430.87 Million | - | 265.49 Million | 1.83 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.01 | 0.01 | -0.01 | -0.03 |
SONO
HYSR
SIGNATURE
FPMB
PEPG
VRSN