USD 4.06
(-5.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 1.18 Million | 493 Thousand | 178 Thousand | 110 Thousand | 106 Thousand |
Gross Profit | -1.18 Million | -493 Thousand | -178 Thousand | -110 Thousand | -106 Thousand |
Operating Expenses | 84.76 Million | 68.3 Million | 27.1 Million | 1.87 Million | 1.24 Million |
Selling, General and Administrative Expenses | 16.64 Million | 14.22 Million | 8.11 Million | 853 Thousand | 628 Thousand |
Research and Development Expenses | 68.12 Million | 54.07 Million | 18.99 Million | 1.02 Million | 620 Thousand |
Other Expenses | - | 110 Thousand | -172 Thousand | -20 Thousand | - |
Cost and Expenses | 84.76 Million | 68.3 Million | 27.1 Million | 1.87 Million | 1.35 Million |
Operating Income | -84.76 Million | -68.3 Million | -27.1 Million | -1.87 Million | -1.35 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 73 Thousand | 3.7 Million | -58.55 Thousand | -8000.00 | - |
Earnings before Tax | -78.55 Million | -65.39 Million | -27.28 Million | -1.88 Million | -1.34 Million |
Net Income | -78.62 Million | -69.1 Million | -27.28 Million | -1.88 Million | -1.34 Million |
Earnings Per Share Basic | -3.30 | -2.91 | -1.22 | -0.08 | -0.06 |
Earnings Per Share Diluted | -3.30 | -2.91 | -1.22 | -0.08 | -0.06 |
Weighted Average Shares Outstanding | 23.79 Million | 23.71 Million | 22.39 Million | 22.39 Million | 22.39 Million |
Weighted Average Shares Outstanding (Diluted) | 23.79 Million | 23.71 Million | 22.39 Million | 22.39 Million | 22.39 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -83.58 Million | -67.8 Million | -26.93 Million | -1.76 Million | -1.24 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.66 Million | - | - | - |
Cost of Revenue | 370 Thousand | 376 Thousand | 354 Thousand | 1.18 Million | 349 Thousand | 331 Thousand |
Gross Profit | -370 Thousand | -376 Thousand | 1.3 Million | -1.18 Million | -349 Thousand | -331 Thousand |
Operating Expenses | 30.05 Million | 19.42 Million | 20.45 Million | 83.58 Million | 24.78 Million | 21.14 Million |
Selling, General and Administrative Expenses | 5.36 Million | 5.06 Million | 4.51 Million | - | 4.24 Million | 4.21 Million |
Research and Development Expenses | 24.69 Million | 14.35 Million | 15.94 Million | - | 20.54 Million | 16.92 Million |
Other Expenses | -31 Thousand | 43 Thousand | 43 Thousand | - | -88 Thousand | -62 Thousand |
Cost and Expenses | 30.42 Million | 19.79 Million | 20.81 Million | 84.76 Million | 24.78 Million | 21.14 Million |
Operating Income | -30.42 Million | -19.79 Million | -20.81 Million | -84.76 Million | -24.78 Million | -21.14 Million |
Interest Expense | - | - | 1.89 Million | - | - | - |
Income Tax Expense | - | 332.72 Thousand | 73 Thousand | 73 Thousand | -1.57 Million | -1.68 Million |
Earnings before Tax | -28.33 Million | -18.02 Million | -19.42 Million | -78.55 Million | -23.29 Million | -19.52 Million |
Net Income | -28.33 Million | -18.02 Million | -19.49 Million | -78.62 Million | -23.29 Million | -19.52 Million |
Earnings Per Share Basic | -0.87 | -0.63 | -0.82 | - | -0.98 | -0.82 |
Earnings Per Share Diluted | -0.87 | -0.63 | -0.82 | - | -0.98 | -0.82 |
Weighted Average Shares Outstanding | 32.46 Million | 28.65 Million | 23.81 Million | 23.79 Million | 23.79 Million | 23.79 Million |
Weighted Average Shares Outstanding (Diluted) | 32.46 Million | 28.65 Million | 23.81 Million | 23.79 Million | 23.79 Million | 23.79 Million |
Gross Margin | - | - | 0.79 | - | - | - |
EBIT Margin | - | - | -12.32 | - | - | - |
Profit Margin | - | - | -11.74 | - | - | - |
EBITDA | -30.05 Million | -19.42 Million | -20.45 Million | - | -24.52 Million | -20.96 Million |
Earnings Before Tax Margin | - | - | -12.54 | - | - | - |
VRSN
014915
SONO
INCAP
NAK
FPMB