EUR 38.48
(-0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.5 Billion | 51.09 Billion | 48.02 Billion | 42.14 Billion | 40.8 Billion | 42.68 Billion |
Total Current Assets | 14.06 Billion | 15.61 Billion | 14.83 Billion | 9.3 Billion | 7.8 Billion | 10.72 Billion |
Cash And Short Term Investments | 4.75 Billion | 8.14 Billion | 8.06 Billion | 3.65 Billion | 2.02 Billion | 4.21 Billion |
Cash and Cash Equivalents | 4.75 Billion | 8.14 Billion | 8.06 Billion | 3.65 Billion | 2.02 Billion | 4.21 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.66 Billion | 1.79 Billion | 1.74 Billion | 1.41 Billion | 1.16 Billion | 1.32 Billion |
Inventory | 6.06 Billion | 5.18 Billion | 4.49 Billion | 3.89 Billion | 3.95 Billion | 4.75 Billion |
Other Current Assets | 375 Million | 492 Million | 523 Million | 341 Million | 655 Million | 422 Million |
Total Non-Current Assets | 38.44 Billion | 35.48 Billion | 33.19 Billion | 32.84 Billion | 33 Billion | 31.96 Billion |
Net PPE | 35.29 Billion | 32.62 Billion | 30.34 Billion | 29.81 Billion | 29.58 Billion | 28.48 Billion |
Good Will And Intangible Assets | 422 Million | 416 Million | 412 Million | 401 Million | 402 Million | 398 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 422 Million | 416 Million | 412 Million | 401 Million | 402 Million | 398 Million |
Long-Term Investments | 304 Million | 262 Million | 232 Million | 295 Million | 303 Million | 316 Million |
Tax Assets | 652 Million | - | -644 Million | -696 Million | -705 Million | -714 Million |
Other Non Current Assets | 1.76 Billion | 2.17 Billion | 2.84 Billion | 3.02 Billion | 3.42 Billion | 3.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.19 Billion | 26.22 Billion | 25 Billion | 23.47 Billion | 23.36 Billion | 25.19 Billion |
Total Current Liabilities | 5.81 Billion | 6.34 Billion | 5.89 Billion | 3.41 Billion | 3.2 Billion | 3.31 Billion |
Account Payables | 2.46 Billion | 4.02 Billion | 3.49 Billion | 2.7 Billion | 2.57 Billion | 2.62 Billion |
Tax Payables | 874 Million | 744 Million | 1.54 Billion | 324 Million | 119 Million | 199 Million |
Short Term Debt | 850 Million | 1.03 Billion | 372 Million | 34 Million | 5 Million | 17 Million |
Deferred Revenue | 161 Million | 76 Million | 191 Million | 65 Million | - | 35 Million |
Other Current Liabilities | 2.33 Billion | 1.2 Billion | 1.83 Billion | 610 Million | 628 Million | 642 Million |
Total Non Current Liabilities | 19.38 Billion | 19.87 Billion | 19.11 Billion | 20.05 Billion | 20.15 Billion | 21.87 Billion |
Long-Term Debt | 9 Billion | 9.58 Billion | 9.07 Billion | 9.67 Billion | 9.82 Billion | 11.12 Billion |
Deferred Revenue Non Current | 5.4 Billion | - | 4.11 Billion | 3.7 Billion | 3.63 Billion | 3.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 344 Million | 6.02 Billion | 1.68 Billion | 2.26 Billion | 2.49 Billion | 2.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.31 Billion | 24.87 Billion | 23.01 Billion | 18.66 Billion | 17.44 Billion | 17.49 Billion |
Stock Holders Equity | 16.69 Billion | 15.55 Billion | 13.98 Billion | 10.17 Billion | 9.29 Billion | 9.6 Billion |
Common Stock | 162 Million | 161 Million | 160 Million | 159 Million | 158 Million | 158 Million |
Retained Earnings | -2.05 Billion | -3.9 Billion | -7.37 Billion | -11.68 Billion | -12.28 Billion | -12.38 Billion |
Accumulated other comprehensive income | -274 Million | -320 Million | -388 Million | -583 Million | -676 Million | -605 Million |
Common Stock Equity | 16.69 Billion | 15.55 Billion | 13.98 Billion | 10.17 Billion | 9.29 Billion | 9.6 Billion |
Capital Lease Obligation | 431 Million | 332 Million | 319 Million | 228 Million | 248 Million | - |
Total Investments | 304 Million | 262 Million | 232 Million | 295 Million | 303 Million | 316 Million |
Total Debt | 9.85 Billion | 10.62 Billion | 9.45 Billion | 9.71 Billion | 9.82 Billion | 11.14 Billion |
Net Debt | 5.09 Billion | 2.47 Billion | 1.38 Billion | 6.05 Billion | 7.8 Billion | 6.92 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.63 Billion | 54.19 Billion | 52.5 Billion | 52.5 Billion | 51.64 Billion | 50.9 Billion |
Total Current Assets | 14.72 Billion | 14.84 Billion | 14.06 Billion | 14.06 Billion | 14.07 Billion | 14.05 Billion |
Cash And Short Term Investments | 5.27 Billion | 5.2 Billion | 4.75 Billion | 4.75 Billion | 5.74 Billion | 6.68 Billion |
Cash and Cash Equivalents | 5.27 Billion | 5.2 Billion | 4.75 Billion | 4.75 Billion | 5.74 Billion | 6.68 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.55 Billion | 2.23 Billion | 1.66 Billion | 1.66 Billion | 1.28 Billion | 1.09 Billion |
Inventory | 6.47 Billion | 5.97 Billion | 6.06 Billion | 6.06 Billion | 5.94 Billion | 5.81 Billion |
Other Current Assets | 389 Million | 385 Million | 375 Million | 375 Million | 406 Million | 472 Million |
Total Non-Current Assets | 39.91 Billion | 39.35 Billion | 38.44 Billion | 38.44 Billion | 37.57 Billion | 36.85 Billion |
Net PPE | 36.78 Billion | 36.19 Billion | 35.29 Billion | 35.29 Billion | 34.53 Billion | 33.84 Billion |
Good Will And Intangible Assets | - | - | 422 Million | 422 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 422 Million | 422 Million | - | - |
Long-Term Investments | - | - | 304 Million | 304 Million | - | - |
Tax Assets | - | - | 652 Million | 652 Million | - | - |
Other Non Current Assets | 3.12 Billion | 3.15 Billion | 1.76 Billion | 1.76 Billion | 3.03 Billion | 3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.94 Billion | 26.09 Billion | 25.19 Billion | 25.19 Billion | 24.97 Billion | 24.88 Billion |
Total Current Liabilities | 6.13 Billion | 6.3 Billion | 5.81 Billion | 5.81 Billion | 4.86 Billion | 4.78 Billion |
Account Payables | 3.91 Billion | 3.67 Billion | 2.46 Billion | 2.46 Billion | 3.72 Billion | 3.64 Billion |
Tax Payables | 898 Million | 1.32 Billion | 874 Million | 874 Million | 489 Million | 531 Million |
Short Term Debt | 768 Million | 769 Million | 850 Million | 850 Million | 35 Million | 37 Million |
Deferred Revenue | - | - | 161 Million | 161 Million | - | - |
Other Current Liabilities | 1.45 Billion | 1.86 Billion | 2.33 Billion | 2.33 Billion | 1.1 Billion | 1.1 Billion |
Total Non Current Liabilities | 19.81 Billion | 19.78 Billion | 19.38 Billion | 19.38 Billion | 20.11 Billion | 20.09 Billion |
Long-Term Debt | 8.65 Billion | 8.65 Billion | 9 Billion | 9 Billion | 9.37 Billion | 9.45 Billion |
Deferred Revenue Non Current | 5.08 Billion | 5.05 Billion | 5.4 Billion | 5.4 Billion | 4.64 Billion | 4.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Billion | 1.57 Billion | 344 Million | 344 Million | 1.69 Billion | 1.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.68 Billion | 28.1 Billion | 27.31 Billion | 27.31 Billion | 26.67 Billion | 26.02 Billion |
Stock Holders Equity | 17.4 Billion | 16.97 Billion | 16.69 Billion | 16.69 Billion | 16.45 Billion | 16.2 Billion |
Common Stock | 162 Million | 162 Million | 162 Million | 162 Million | 162 Million | 162 Million |
Retained Earnings | -970 Million | -1.58 Billion | -2.05 Billion | -2.05 Billion | -2.44 Billion | -2.9 Billion |
Accumulated other comprehensive income | -274 Million | -274 Million | -274 Million | -274 Million | -317 Million | -318 Million |
Common Stock Equity | 17.4 Billion | 16.97 Billion | 16.69 Billion | 16.69 Billion | 16.45 Billion | 16.2 Billion |
Capital Lease Obligation | - | - | 431 Million | 431 Million | - | - |
Total Investments | - | - | 304 Million | 304 Million | - | - |
Total Debt | 9.42 Billion | 9.42 Billion | 9.85 Billion | 9.85 Billion | 9.4 Billion | 9.49 Billion |
Net Debt | 4.15 Billion | 4.21 Billion | 5.09 Billion | 5.09 Billion | 3.66 Billion | 2.81 Billion |
PEPG
VRSN
014915
CNQ
INCAP
NAK