EUR 7.8
(1.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 184.72 Million | 162.15 Million | 146.07 Million | 147.24 Million | 171.71 Million | 169.99 Million |
Cost of Revenue | 163.41 Million | 126.66 Million | 128.28 Million | 130.19 Million | 146.55 Million | 142.8 Million |
Gross Profit | 21.3 Million | 35.48 Million | 17.79 Million | 17.04 Million | 25.15 Million | 27.18 Million |
Operating Expenses | 17.12 Million | 29.03 Million | 11.94 Million | 13.1 Million | 16.18 Million | 18.38 Million |
Selling, General and Administrative Expenses | 5.01 Million | 4.55 Million | 3.24 Million | 3.06 Million | 3.79 Million | 4.54 Million |
Research and Development Expenses | 10.08 Million | 9.26 Million | 8.26 Million | 10.48 Million | 10.33 Million | 10.12 Million |
Other Expenses | 29.18 Million | 24.48 Million | 8.7 Million | 10.03 Million | 12.39 Million | 333 Thousand |
Cost and Expenses | 175.5 Million | 155.7 Million | 140.22 Million | 143.29 Million | 162.74 Million | 161.19 Million |
Operating Income | 9.21 Million | 6.3 Million | 6.23 Million | 3.63 Million | 9.19 Million | 9.02 Million |
Interest Expense | 1.86 Million | 188 Thousand | 161 Thousand | 202 Thousand | 298 Thousand | 71 Thousand |
Income Tax Expense | 1.88 Million | 2.59 Million | 2.16 Million | 1.13 Million | 1.93 Million | 2.82 Million |
Earnings before Tax | 6.8 Million | 9.2 Million | 6.51 Million | 3.42 Million | 8.89 Million | 8.95 Million |
Net Income | 4.49 Million | 6.28 Million | 4.25 Million | 2.31 Million | 6.87 Million | 5.94 Million |
Earnings Per Share Basic | 0.54 | 0.75 | 0.51 | 0.28 | 0.82 | 0.71 |
Earnings Per Share Diluted | 0.54 | 0.75 | 0.51 | 0.28 | 0.82 | 0.71 |
Weighted Average Shares Outstanding | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
Gross Margin | 0.12 | 0.22 | 0.12 | 0.12 | 0.15 | 0.16 |
EBIT Margin | 0.09 | 0.07 | 0.08 | 0.07 | 0.09 | 0.07 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 |
EBITDA | 15.85 Million | 15.37 Million | 11.8 Million | 9.59 Million | 15.22 Million | 11.94 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.02 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.81 Million | 50.54 Million | 51.41 Million | 184.72 Million | 45.83 Million | 44.05 Million |
Cost of Revenue | 43.87 Million | 45.45 Million | 43.48 Million | 163.41 Million | 38.52 Million | 37.17 Million |
Gross Profit | 4.93 Million | 5.09 Million | 7.92 Million | 21.3 Million | 7.31 Million | 6.88 Million |
Operating Expenses | 4.17 Million | 3.85 Million | 3.3 Million | 14.23 Million | 5.3 Million | 4.27 Million |
Selling, General and Administrative Expenses | 4.48 Million | 4.1 Million | 4.3 Million | - | 4.01 Million | 3.82 Million |
Research and Development Expenses | - | - | 10.08 Million | - | - | - |
Other Expenses | 308.99 Thousand | 250 Thousand | 1 Million | 249 Thousand | 428 Thousand | 1.11 Million |
Cost and Expenses | 48.04 Million | 49.3 Million | 46.79 Million | 177.64 Million | 43.82 Million | 41.44 Million |
Operating Income | 768 Thousand | 1.23 Million | 4.61 Million | 7.07 Million | 1.97 Million | 2.61 Million |
Interest Expense | 698 Thousand | 627 Thousand | -799 Thousand | 263 Thousand | 527 Thousand | 285 Thousand |
Income Tax Expense | -54 Thousand | 525 Thousand | 1.05 Million | 1.88 Million | 467 Thousand | 521 Thousand |
Earnings before Tax | 144 Thousand | 687 Thousand | 3.22 Million | 6.8 Million | 1.49 Million | 2.33 Million |
Net Income | 82 Thousand | 27 Thousand | 2.1 Million | 4.49 Million | 847 Thousand | 1.75 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.25 | - | 0.10 | 0.21 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.25 | - | 0.10 | 0.21 |
Weighted Average Shares Outstanding | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
Gross Margin | 0.10 | 0.10 | 0.15 | 0.12 | 0.16 | 0.16 |
EBIT Margin | 0.05 | 0.06 | 0.13 | - | 0.08 | 0.09 |
Profit Margin | 0.00 | 0.00 | 0.04 | 0.02 | 0.02 | 0.04 |
EBITDA | 2.65 Million | 3.14 Million | 6.93 Million | - | 3.8 Million | 4.17 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.09 | 0.04 | 0.04 | 0.06 |
1978
AMZN
NEP
DPL
8411
VRN