USD 17.5
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 1.21 Billion | 982 Million | 917 Million | 855 Million | 771 Million |
Cost of Revenue | 520 Million | 571 Million | 419 Million | 363 Million | 336 Million | 257 Million |
Gross Profit | 558 Million | 640 Million | 563 Million | 554 Million | 519 Million | 514 Million |
Operating Expenses | 1.1 Billion | 479 Million | 329 Million | 301 Million | 286 Million | 224 Million |
Selling, General and Administrative Expenses | 520 Million | 2 Million | 3 Million | 3 Million | 3 Million | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 586 Million | 479 Million | 329 Million | 301 Million | 286 Million | 22 Million |
Cost and Expenses | 1.1 Billion | 1.05 Billion | 748 Million | 664 Million | 622 Million | 481 Million |
Operating Income | -28 Million | 125 Million | 234 Million | 363 Million | 233 Million | 443 Million |
Interest Expense | 394 Million | 853 Million | 47 Million | 620 Million | 702 Million | 248 Million |
Income Tax Expense | -25 Million | 171 Million | 48 Million | -19 Million | -26 Million | 6 Million |
Earnings before Tax | -257 Million | 1.29 Billion | 472 Million | -257 Million | -430 Million | 273 Million |
Net Income | 200 Million | 1.12 Billion | 424 Million | -238 Million | -404 Million | 192 Million |
Earnings Per Share Basic | 2.18 | 13.20 | 5.49 | -3.48 | -6.87 | 2.57 |
Earnings Per Share Diluted | 2.18 | 13.20 | 5.48 | -3.48 | -6.87 | 2.57 |
Weighted Average Shares Outstanding | 91.6 Million | 84.9 Million | 77.2 Million | 68.4 Million | 58.8 Million | 74.6 Million |
Weighted Average Shares Outstanding (Diluted) | 91.6 Million | 84.9 Million | 77.4 Million | 68.4 Million | 58.8 Million | 74.6 Million |
Gross Margin | 0.52 | 0.53 | 0.57 | 0.60 | 0.61 | 0.67 |
EBIT Margin | 0.60 | 0.58 | 0.65 | 0.80 | 0.71 | 0.74 |
Profit Margin | 0.19 | 0.93 | 0.43 | -0.26 | -0.47 | 0.25 |
EBITDA | 650 Million | 545 Million | 998 Million | 342 Million | 235 Million | 663 Million |
Earnings Before Tax Margin | -0.03 | 0.10 | 0.24 | 0.40 | 0.27 | 0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 319 Million | 346 Million | 257 Million | 232 Million | 1.07 Billion | 367 Million |
Cost of Revenue | 128 Million | 277 Million | 259 Million | 267 Million | 1.04 Billion | 128 Million |
Gross Profit | 191 Million | 69 Million | -2 Million | -35 Million | 37 Million | 239 Million |
Operating Expenses | 156 Million | 17 Million | 19 Million | 18 Million | 65 Million | 166 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 156 Million | -17 Million | -19 Million | -18 Million | -65 Million | 2 Million |
Cost and Expenses | 284 Million | 294 Million | 278 Million | 285 Million | 1.1 Billion | 294 Million |
Operating Income | 49 Million | 52 Million | -21 Million | -53 Million | -28 Million | 73 Million |
Interest Expense | 165 Million | 54 Million | 13 Million | 200 Million | 394 Million | 17 Million |
Income Tax Expense | 30 Million | 21 Million | -13 Million | -33 Million | -25 Million | 31 Million |
Earnings before Tax | -53 Million | 79 Million | 22 Million | -238 Million | -257 Million | 163 Million |
Net Income | -40 Million | 62 Million | 70 Million | 112 Million | 200 Million | 53 Million |
Earnings Per Share Basic | -0.43 | 0.66 | 0.75 | 1.20 | - | 0.57 |
Earnings Per Share Diluted | -0.43 | 0.66 | 0.75 | 1.20 | - | 0.57 |
Weighted Average Shares Outstanding | 93.5 Million | 93.5 Million | 93.5 Million | 93.4 Million | 91.6 Million | 93.4 Million |
Weighted Average Shares Outstanding (Diluted) | 93.5 Million | 93.5 Million | 93.5 Million | 93.4 Million | 91.6 Million | 93.4 Million |
Gross Margin | 0.60 | 0.20 | -0.01 | -0.15 | 0.03 | 0.65 |
EBIT Margin | 0.85 | 0.61 | 0.53 | 0.45 | - | 0.65 |
Profit Margin | -0.13 | 0.18 | 0.27 | 0.48 | 0.19 | 0.14 |
EBITDA | 271 Million | 210 Million | 136 Million | 105 Million | - | 239 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | -0.08 | -0.23 | -0.03 | 0.20 |
1449
BOPO
KMD
CSH
1978
AMZN