TWD 22.85
(2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.65 Billion | 2.48 Billion | 2.78 Billion | 1.92 Billion | 2.49 Billion | 2.45 Billion |
Cost of Revenue | 2.25 Billion | 2.2 Billion | 2.53 Billion | 1.83 Billion | 2.28 Billion | 2.32 Billion |
Gross Profit | 399.92 Million | 282.8 Million | 253.18 Million | 90.86 Million | 210.96 Million | 138.09 Million |
Operating Expenses | 399.92 Million | 366.93 Million | 390.06 Million | 356.03 Million | 359.81 Million | 352.94 Million |
Selling, General and Administrative Expenses | 337.64 Million | 299.81 Million | 323.24 Million | 292.68 Million | 298.96 Million | 293.54 Million |
Research and Development Expenses | 75.52 Million | 67.11 Million | 66.81 Million | 63.35 Million | 60.84 Million | 59.4 Million |
Other Expenses | - | 224.73 Million | 322.1 Million | 311.01 Million | 183.53 Million | 176.59 Million |
Cost and Expenses | 2.66 Billion | 2.56 Billion | 2.92 Billion | 2.19 Billion | 2.64 Billion | 2.67 Billion |
Operating Income | -13.24 Million | 182.8 Million | 207.94 Million | -677 Thousand | 55.62 Million | -214.85 Million |
Interest Expense | 102.49 Million | 91.65 Million | 91 Million | 105.55 Million | 129.27 Million | 117.12 Million |
Income Tax Expense | 58 Million | 18.26 Million | 7.33 Million | 16.88 Million | 34.84 Million | -1.35 Million |
Earnings before Tax | 133.4 Million | 116.9 Million | 81.57 Million | -110.14 Million | -75.48 Million | -166.26 Million |
Net Income | 51.46 Million | 85.45 Million | 75.28 Million | -127.03 Million | -110.32 Million | -102.27 Million |
Earnings Per Share Basic | 0.58 | 1.06 | 1.16 | -2.04 | -2.78 | -2.65 |
Earnings Per Share Diluted | 0.56 | 1.04 | 0.99 | -2.04 | -2.78 | -2.65 |
Weighted Average Shares Outstanding | 89.25 Million | 80.9 Million | 64.66 Million | 62.23 Million | 39.75 Million | 38.61 Million |
Weighted Average Shares Outstanding (Diluted) | 91.16 Million | 82.3 Million | 83.04 Million | 62.23 Million | 39.75 Million | 38.61 Million |
Gross Margin | 0.15 | 0.11 | 0.09 | 0.05 | 0.08 | 0.06 |
EBIT Margin | 0.11 | 0.14 | 0.13 | 0.07 | 0.08 | 0.00 |
Profit Margin | 0.02 | 0.03 | 0.03 | -0.07 | -0.04 | -0.04 |
EBITDA | 304.71 Million | 328.43 Million | 296.17 Million | 184.39 Million | 171.47 Million | -44.97 Million |
Earnings Before Tax Margin | -0.00 | 0.07 | 0.07 | -0.00 | 0.02 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 698.75 Million | 885.21 Million | 622.17 Million | 2.65 Billion | 797.12 Million | 622.23 Million |
Cost of Revenue | 554.83 Million | 687.71 Million | 507.38 Million | 2.25 Billion | 667.07 Million | 554.45 Million |
Gross Profit | 143.91 Million | 197.5 Million | 114.79 Million | 399.92 Million | 130.04 Million | 67.78 Million |
Operating Expenses | 104.55 Million | 112.01 Million | 119.71 Million | 413.16 Million | 111.5 Million | 91.93 Million |
Selling, General and Administrative Expenses | 87.44 Million | 92.4 Million | 96.9 Million | - | 93.75 Million | 75.1 Million |
Research and Development Expenses | 17.11 Million | 19.61 Million | 22.8 Million | - | 17.75 Million | 16.83 Million |
Other Expenses | 10.94 Million | 65.47 Million | 32.98 Million | 153.29 Million | 16.89 Million | 31.73 Million |
Cost and Expenses | 659.39 Million | 799.72 Million | 627.09 Million | 2.66 Billion | 778.58 Million | 646.38 Million |
Operating Income | 39.35 Million | 157.56 Million | 42.3 Million | 236.38 Million | 71.32 Million | 36.41 Million |
Interest Expense | 26.33 Million | 25.78 Million | 26.74 Million | 102.49 Million | 26.12 Million | 25.93 Million |
Income Tax Expense | -3.23 Million | 70.38 Million | 16.3 Million | 58 Million | -794 Thousand | -4.07 Million |
Earnings before Tax | 24.55 Million | 115.71 Million | 8.5 Million | 133.4 Million | 46.09 Million | 12.3 Million |
Net Income | 27.78 Million | 43.99 Million | -11.32 Million | 51.46 Million | 37.49 Million | 8.65 Million |
Earnings Per Share Basic | 0.32 | 0.52 | -0.13 | - | 0.43 | 0.10 |
Earnings Per Share Diluted | 0.31 | 0.51 | -0.13 | - | 0.43 | 0.10 |
Weighted Average Shares Outstanding | 87.97 Million | 84.61 Million | 85.21 Million | 84 Million | 87.04 Million | 83.22 Million |
Weighted Average Shares Outstanding (Diluted) | 88.55 Million | 86.27 Million | 85.21 Million | 85.8 Million | 87.55 Million | 84.52 Million |
Gross Margin | 0.21 | 0.22 | 0.18 | 0.15 | 0.16 | 0.11 |
EBIT Margin | 0.12 | 0.23 | 0.14 | - | 0.14 | 0.12 |
Profit Margin | 0.04 | 0.05 | -0.02 | 0.02 | 0.05 | 0.01 |
EBITDA | 83.32 Million | 201.16 Million | 88.31 Million | - | 112.8 Million | 75.01 Million |
Earnings Before Tax Margin | 0.06 | 0.18 | 0.07 | 0.09 | 0.09 | 0.06 |
BOPO
KMD
300462
1978
AMZN
NEP